彭顺国际：截至二零二四年十月三十一日止年度之年度业绩公告

Gemilang International Limited 6163 14.2722.96 1.032.79 0.411.11 1,240(3) 209(2,790) (1,027)(2,787)(4)– (1,031)(2,787) 213(2,790)(4)– 209(2,790) (0.41)(1.11) (0.41)(1.11) 688035– 10380 13,95813,749 1532432413,66313,425 13,95813,749 1. 22CricketSquare, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, CaymanIslands8811102Ptd 42326, Jalan Seelong, Mukim Senai 81400Senai, Johor, West Malaysia 2. 3. 5111 1 18191028 12345 4. 171281212 5. 8 6. 7. (a) *862,000836,0007(b)(296,000)(295,000) 8. (28)(47) (58)(47) (iv)(142)– –3921– (310)152 (517)97 (i)16.5%8.25% (ii)25%25% (iii)24%17%24%17%(iv)10%30% 9. 10. (a) 1,027,0002,787,000251,364,000251,364,000 (b) 11. 30 * ** *3,724,0003,530,0003,724,0002,171,000 ** Gemilang Limited**GML Premier Sdn. Bhd.2,591,244550,0001,554,746330,000 12(6) (6)(9) 13. 14. 25,000,0003,222,000 1.004.25% (1)(14) 25,000,0003,222,00024,837,0003,201,000 (i)(ii)(iii) 7.79% 15. (i)(3)(2)(ii)(1) 100% 128(1)49(2) (1)(2)(3) 80%79%18.4311.337.1062.6% 174.071.352.72201.0% 2.28231 2.584.431.8571.6%1423 5.223.761.4628.0%6431 4.422.941.4850.5% 0.11 22.9614.27 4.212.1918.3%15.3% 0.340.630.3088.7% 1.561.38 3.721.552.179 PLDPLD (i)(ii) PLD (i)PD(ii)LGD(iii)EAD(iv)DF ECL = DF x PD x LGD x EAD EADEAD PD3PD100% LGD10.00%38.50% DFDF1.0033 2,000 4.163.170.9923.7% 0.520.10(i)(ii)(iii) Gemilang Coachwork Sdn.Bhd.Gemilang CoachworkSuper Choice Sdn. Bhd.SuperChoiceGemilang CoachworkSuper ChoiceGM 792503.3437359,91220,688,0004,456,000#2,068,800446,000#206,88045,000#1,861,920401,000#Gemilang Coachwork #1.000.2154 0.130.52 (i)3,000,0001,500,000 (ii)Gemilang Limited*GML Premier Sdn. Bhd.2,591,244550,000^1,554,746330,000^ 12(6) (6)(9) 1.000.2122 •••• (www.hkexnews.hk)(www.gml.com.my) 1617 (1.54)(2.16)0.626.947.0213.9613.756.678.03 69%81% 256270 C1C.2.1 C.2.1 1568.068.77 25,000,0003,222,00025,000,000 1.000.74035.14%4.25% 1.000.740 25,000,00024,837,0000.993 Gemilang CoachworkSuper ChoiceGemilang CoachworkSuper Choice20,688,0004,456,000# 19,742,0004,252,000# (i)12,512,0002,695,000#63%Gemilang Coachwork (ii)7,230,0001,557,000#37% (i)12,960,0002,791,000#(ii)6,782,0001,461,000# 1.000.2154 C3 3.21Huan Yean San* (www.hkexnews.hk)(www.gml.com.my) ( i )**( i i )H u a nY e a n S a n* *