华住集团-S：2024年第四季度及全年财务业绩公告及宣派现金股息及海外监管公告

2024 20241231www.hkexnews.hkhttps://ir.hworld.com 13.10B20253206-K 2025310 20240.0970.9730020254920254232025430 2025320 2024 •2024123111,1471,088,218 •2024116.5%237202415.5%Steigenberger Hotels GmbHDHLegacy-DH2024Legacy-Huazhu17.5%202416.1%2024Legacy-DH6.5%20249.0% •20247.8%60825220231%5%20249.2%239332024Legacy-Huazhu9.2%1%5%20249.1%2024Legacy-DH2.9%20249.6% •20244972023743132024202430418202341DH2024 •2024EBITDA9741342023142020242024EBITDA62844DH202368 •EBITDA2024EBITDA12171202311212024EBITDA68935202363 •EBITDA2024Legacy-HuazhuEBITDA15202311212024Legacy-HuazhuEBITDA702023622024Legacy-DHEBITDA247202362120244172024Legacy-DHEBITDA16142097202368 •20243000.0970.972024767500267 • •202520240%4%3%7%DH202418%22% •202520242%6%5%9%DH202417%21% •20252,300600 2025320HTHT117920241231 2 0 2 41 23 11 1 , 1 4 71 , 0 8 8 , 2 1 8D H1 2 22 0 2 4Legacy-Huazhu520451620217185202412313,013Legacy-Huazhu2,988Legacy-DH25 Legacy-Huazhu2024 20241231Legacy-Huazhu11,02555710,468Legacy-Huazhu1,062,32982,580979,749Legacy-Huazhu2,98852,983Legacy-Huazhu •20242772023284301•2024Legacy-Huazhu80.0%202380.5%84.9%•20242222023229256•18Legacy-Huazhu202422220232386.7%4.6%1.8 Legacy-DH2024 20241231Legacy-DH1227646Legacy-DH25,88915,49010,399Legacy-DH251213Legacy-DH •20241152023115117•2024Legacy-DH70.5%202363.8%69.8%•20248120237382 202410,0002024Legacy-Huazhu2,4001,800Legacy-Huazhu81.2% Legacy-DH20245.9%2025 2024608257.8%1%5%6.5%2024Legacy-Huazhu489.2%7.3%9.2%1%5%2024Legacy-DH122.9%3.4% 20242393320239.2%2024Legacy-Huazhu1909.1%2024Legacy-DH499.6% 2024344622.3%8.6%2024Legacy-Huazhu224.8%2024Legacy-DH122.6% 2024138190.3%2024Legacy-Huazhu913.9%2024Legacy-DH479.9% 2 0 2 42 534224%4.0%2024Legacy-Huazhu2524.0%2024Legacy-DH2920.8% 2024951323.4%202439.8%202335.2%2024Legacy-Huazhu9423.6%2024Legacy-Huazhu49.3%202343.6%2024Legacy-DH11315.3% ™Legacy-DH2024151212023116150 2024550762023392 202442574202340382024Legacy-Huazhu2858.1%20232967.0%2854.3%2024Legacy-DH14113.9%20231188.2%99677.8%Legacy-DH2024417 20241532120231432024Legacy-Huazhu10957.5%202360.4%2024Legacy-DH4389.3%202385.6% 20242964020233263032024Legacy-Huazhu1924.0%20232024.6%1863.6%2024Legacy-DH1048.4%2023124DH10.3%1179.1% 2024121612023112024Legacy-Huazhu7303.8%20236493.7%2024Legacy-DH446DH9.2%2023423DH9.5% 20247259920236446722024Legacy-Huazhu58612.2%202348411.0%4578.9%2024Legacy-DH139DH11.2%2023160DH13.3%21516.8% 2024253442023212024Legacy-Huazhu1910.1%2023169.0%2024Legacy-DH587DH12.1%2023521DH11.7% 2024Legacy-Huazhu412023319 20245072023352024Legacy-Huazhu0.3%20230.2% 20249913202315585 2024359492023404 20249021232023757172024Legacy-Huazhu122023821182024Legacy-DH31120236440Legacy-DH2024417 2024527132023472024Legacy-Huazhu562023492024Legacy-DH4062023185 202415.0%202313.6%26.7%2024Legacy-Huazhu25.3%202318.7%34.2%2024Legacy-DH25.2%20235.3%3.1%Legacy-DH2024 202421.8%202321.5%2024Legacy-Huazhu29.5%202328.1%2024Legacy-DH8.3%20234.2% 2024142202321 20245172023573 2024193202312434 202466920231092023UBOX 2024578792023281382 202417228202312 20244972023743132024Legacy-Huazhu3582023827142024Legacy-DH30920238483Legacy-DH 2 0 2 43 04182023412024Legacy-Huazhu36202344Legacy-Huazhu2024Legacy-DH5322023265 2024EBITDA974134202314202024EBITDAEBITDA12171202311212024Legacy-HuazhuEBITDA15202311212024Legacy-DHEBITDA24720236212024417 2024EBITDA628442023682024EBITDA689352023632024Legacy-HuazhuEBITDA702023622024Legacy-DHEBITDA16142097202368 2024273712024314242024376 20247510202377202422307202315202455754202337 202412317510507 20241231547432128833 20243000.0970.9720254920254232025430 20247202024500267767202480% 202520240%4%3%7%DH202418%22% 202520242%6%5%9%DH202417%21% 2,300600 20253202025320 https://register-conf.media-server.com/register/BI303638c962504ffcb81bb09e374f8485 h t t p s : / / e d g e . m e d i a - s e r v e r . c o m / m m c / p / z 7 b i 4 f v ehttps://ir.hworld.com/news-and-events/events-calendar https://ir.hworld.com/news-and-events/events-calendar EBITDAEBITDA EBITDAEBITDAEBITDAEBITDA EBITDAEBITDAEBITDA EBITDAEBITDAEBITDAEBITDA EBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDA EBITDAEBITDA 202412311911,1471,088,218CitiGoJaz in the CityZleep Hotels 202412319%91% https://ir.hworld.com 1995 (1)Legacy-HuazhuDH (2)20245 18 (4)202412313 (5)2024123142108Legacy-Huazhu(6)2024123177Legacy-Huazhu(7)20241231126Legacy-Huazhu(8)2024123132Legacy-Huazhu(9)