CHINA AEROSPACE INTERNATIONAL HOLDINGS LIMITED 31 2024 20241231 202412312023 20241231 2024202333,841,4723,450,954(3,033,618)(2,750,237)807,854700,717491,33277,8814(17,609)31,094(27,065)(4,931)(85,631)(84,274)(401,471)(394,991)(189,661)(162,388)(299,754)(123,085)(53,409)(60,818)4,357(3,573)134(2,191)5(170,923)(26,559) 20242023 687,07024,794 (83,853)(1,765) (83,853)(1,765) 71.730.13 20241231 20242023 (83,853)(1,765) 20241231 1. 2. 202411 16152020177 3. 720237 202312312024 5. 20242023 – 9 – 6. 20242023 16.5%2,000,0008.25%16.5% 25%202315% 7. 20242023 20242023 3,085,022,0003,085,022,000 20242023 8. 20242023 2023202320222–61,700 2024123120231231 9. 202412311,021,154,00075,714,0002023899,827,00057,374,00030,249,00052,097,000202326,050,000279,845,000173,701,00046,803,0002023139,527,00048,590,000 30120 9091180181365 20242023 905,3953,275 10. 20242023619,928484,55818,94222,685638,870507,243 9091180 2024202311.32%3,841,472,00083,853,00020231,765,00053,307,00020234,047,0001.7320230.13 20242023 2024 2024 2024 (IPM)20245(IPM) 5GW 2025 202412313,841,472,00020233,450,954,00011.32%83,853,00020231,765,000 53,307,00020234,047,000 299,754,000 3,085,022,0001.7320230.13 20242023 20242023 202412313,618,576,00011.87%91,411,00058.22% 2024 14.01%77.74% 20241217(IPM)8.98%22,722,000 202412383,984,000.0592,344,000202412320245 5G 2025 2024213,746,0002023206,745,000132,099,00020235,304,000 202412317,540,000,00020237,784,000,000 2024123165.59%2023123172.90%47.50%2023123141.00% 202422,000,00020249411,000,000 68,600,0002024111920225122022614202275202293020221172023214202332420237112023714202382520239142024318202432620246720248272024942024102120241120 20241231 2025 23.38%2023100.72,945,800 7,154,386,00020237,411,477,0003.47% 3,085,022,0002.32 2024123139,110,00082,489,0001,900,000,000170,000,000121,300,000,00010100,000,000 20241231349,825,0001,163,656,000 2024401,471,0001.64%53,409,00012.18% 20241231 202412311,497,130,000 20241231437,360,000 202412317,009 2024C1 C32024 20241231XV 20241231 202412312023 202320241231622436 662(3)632023123120241231202320241231406(2)407(2)(3) 2025627 2025623430 20256242025627 20256234301617 13.21 20251161082025117 www.casil-group.com(www.hkexnews.hk) 202432620247232025214 2025327