精智达技术：半导体测试设备技术和订单双重落地，助力公司长期稳健发展

!"#$6886273 A"#$ !"#$%&'()*+,-$%./012456789:;<=>? %&ffi()*+300h-./ 40% 精智达沪深300 0123456 &'()*%S0010523060001 +,%chenyaobo@hazq.com 0123789 &'()*%S0010524070001 +,%liyc@hazq.com JKLM& !"#$%2025-03-13 @ABC&DEFGHI 56ffi89: 75.1 ;12<=>?/>@89: 100/36.70 ABC8DEB: 9,401 FGBC8DEB: 7,141 FGBHI8%: 75.96 AJK8L9: 70.60 FGJK8L9: 53.63 :;<2/10=>?@A=BCDEFGHI"@AGHJ:;<KL%&MNO%&GP:;<Q=BCDRSTI"GHQUVSWXY3.222Z8[GHQ\R]^_`%&2025 ab2026acCDdefghijkTGHlQSmnopqrsT %&t1/6=uvw>?mnopqrsxyz[ 30% 20% 10% 0% -10%3/24 -20% -30% -40% -50% -60% 6/24 9/2412/243/25 %&>?mno|]pq~FTrsUÄxyÅgfz[[FTpq~ÇÉÑÖtÜáà|âäã[`âäà|ãQÜázRåçÅéèêpqTët%&íMNìèN%&îïñóhò[%&xyQFTpq~2024acôUÄEFz[Töf]õÖÇÖASICÜá[ùûü†°9Gbps¢£§•)¶ß[®©™´ê¨S`ÆHØf]Q1.5<[üÑÖtDDR4ìDDR5ìLPDDR4ìLPDDR5±Üá|]pqTöf]zà|%&ôÎpq[pq¥µc<Hr^ÉØTöf](r%&mnopqrsf]ª[ºO%&æø¿¡¬[9z%&CDƒ3ì=«ì»…y [[ À¬IÃfdÕŒOœífd–—cR‘T’÷%&_Ã3ÕFÿ`mnorsQñóŸ⁄[S¤‹º›fifl]Øífi‡·f]T :;<ñó‚C„ê‰ÂÊÁË[0ÈÍffiÏà|ÌÓÔºÒÚÅm noÒÚÛÙ 2011-2014a[%&ıÌÓÔº¯˘˙M˚prsQxyT%&Ÿ˝˛[TCLÅ+ˇ!±"#G$%®[†°˙&'pqrsQxygfÅ(¨)*T 2015-2018a[%&ÛÙOLEDpqñó[d+,-fi[bÌÓÔº¯ ˘Q/0˚pŶ123ì45좣yg±ÒÚ[6OLED˚prsA7˛8)9¢:ì¸˝˛[TCLÅ+ˇ!±ƒ3hò¨fC;T2019ab<[%&=>ÛÙMicroLED?@˚pñóAHB6mnoÒÚÅUnitestGCxymno˚prsA6DRAMpq~˛8ÅGPæDEF[IG5xy/gfÅH+<|IJG$KLA6MEMSMÿN ˛8[%&|SGPîOPQEÉ›ÑRÅIJG$STT%&Qmn oÒÚG$URÇÉVW+ffiñYZ[\ì™r]éìGPîOì^_ `̱`ôEÉPQÒÚÅPQâpaí>zâä%&TPQURhifibfç[`fcdFKüST mnopqrsÒÚefgh[`fcdijkl mnSEMIQ©^[opqìrs<Åffit6mnopqrsæøëtîïhò[unÇvæøcwxVQ90%[mnVLSIResearchQ©^[FormFactorìTechnoProbeÅMJC6MÿNÒÚysÔz‡-[cwxVG^[|50%T %&™|]Gx~mnoy[Ñ-ÅmnoPQ¯˘fdÄÅ[_mnopqrsd+FÇEÉÑ6ÖØfl[ffiܨû[æøijkl[ñóá%à¬FQDRAMmnoPQpqrs˛8[â|%ärs›ãç¬ ysˆDRAMåçpq~[MÿN[DRAMFTpq~[DRAM45pqrs[DRAM4523rs±mnopqrsT6é褋ÒÚ%& )IDMURQîOPQÅêëí|"#G$%®AfablessÒÚ%&¤ ‹VW^_`ÌAâpÒÚ%&¤‹VW™r]éì+ffiñììi†dìëˇffiñÅîéffiñT %&NîïñG[òÔ%&¢ô I"ïñ^öA"õÇùûacS2025-2027aÈÍü^ac[†Íü ^acùû°"[a%&2023aDd¢⁄ì2023amnod+Dd¢ ⁄SdeëêT2025-2027a¢⁄£l`Ñ10.4/13.6/18.2Z8[§•mnod+¢⁄£l`ÑS5.0/7.5/11.6Z8[Rƒ/ûde¶Œ[òÔ%&¢ôT %&t2ß26=%®de]®[¢⁄Ôz¶î[xyƒ3©z %&2024ac†°Dd™¢⁄80,312.97q8[H.¶î23.83%A ´¨t¨%&ÆKØQC±¥8,222.23q8[H.$¥28.93%A´¨ t¨%&ÆKØQµÚ˜CBwè¬QC±¥6,780.28q8[H.$ ¥19.61%T%&Dd¢⁄ƒ3»=¶î[ÇÉJ%&mnoPQ¯˘pqrsd+æøxVz°´fiF[¢⁄¶îÔzA%&±¥H.$ãº_3°˛8J¤‹fª"rzcæH[nøû¿±=Qf]u. $¥[%&™o¿±=$ãA¡°˛8J%&ƒ3ÕFmnod+QxyŸ⁄[%&xyQFTpq~62024acôUÄEFz[T ŸC"L ]^%&2024-2026a0¬†°´¨C±¥0.84Zì1.93Zì2.64Z8[EPS0¬S0.89ì2.05ì2.808[`ÑPE0¬S84<ì37<ì 27<T_:;<6ÇDd+f]ÇÉSÌÓÔº˚prs[6™ëƒ1 %&[ûffiܨmnoRdPQDRAMpq~zRÇ[[«oñó»cÅ… À.HRdSoCpq~Å0Ã~±ñó»cfiû[ysRdÕŒw[A"#$œÇ“–⁄”—œT “ºº PQUfifæí]ï[$”‘Øæí]ï[8’Ufifæí]ï[AIéè`PQ‘Øæí]ïnøPQfifæí]ï[A7)*÷ïT Eɉ+ÿl 7Ÿ:⁄q8 -./012 2023A 2024E 2025E 2026E MN5O 649 803 1202 1580 5OPH8%: 28.5% 23.8% 49.7% 31.4% QRSTUVWX 116 84 193 264 VWXPH8%: 75.1% -27.5% 129.7% 36.9% YWZ8%: 40.4% 37.7% 38.5% 38.9% ROE8%: 6.7% 4.7% 9.7% 11.7% [B5\89: 1.44 0.89 2.05 2.80 P/E 61.93 84.23 36.67 26.79 P/B 4.88 3.92 3.55 3.13 EV/EBITDA 65.66 67.87 28.94 20.56 ]^_`awindbcd/012e fY#$ 13456789:;<.....................................................................................................................................................................5 1.1=>?@AB-CDEFGHIëK9LMNOPQRS>5 1.2CDEFTNOPUVGHIëWXYZ6 1.2.1[\]^_`ab67cdefghijklTNOPFABLESS/më/IDMln6 1.2.2[\CDEFQRopqrstcuMNOPQR]^S>cvwxy]^z[9 1.3|]67~ÔÄÅst8NOPÇ'É'ÑŠcÜáràâä12 2345ãåçéTèêëíìî13 2.1CDEFoëMäïñóòôöEcõ-úù8ûoIëüņo°¢£§•¶E13 2.2[\yßvCDEFQRIëüÅÇ'®©16 2.3CDEFTNOPQR67™´18 2.4[\NOPQR¨¥ÆØDRAMë⁄±TëÍ¥20 3µG˜ë$z‹Çª22 3.1µG˜ë22 3.2z‹Çªº5æ22 ø¿¡F%23 /0!¬$µG˜ë24 /0!¬$µG˜ë25 %&#$ f¬134567[\=>?ƒ5 f¬234567[\-.de(CDEFQR+NOPQR37 f¬3345$«'»[ß…äde ÀÇÃÕŒ8¿–º—(“ƒ”ab‘’÷¥7 f¬434567[\-.|]67KõwÄÅõ-úùëí8 f¬534567[\-.opÅÿŸCDEFGH⁄¤8ÄP‹÷9 f¬634567[\8CDEFGHIëopqr10 f¬734567[\-.opÅÿŸNOP⁄¤8ÄP‹÷11 f¬834567[\-.opÅÿŸNOP⁄¤8ÄP‹÷11 f¬934567[\-.|]67›fi12 f¬1034567[\Üá;<(fl‡2025·3‚10#313 f¬11„†äïCDEFGHoëìƺo'‰Â14 f¬12„†äïCDEFGHoëìƺo'‰Â14 f¬13oëTüÅÊÁfiÅaÈ15 f¬1434567ädeãåÍÎÏM15 f¬1534567VÅ$ädeãå=>ÍÎ8ÌÓ;<16 f¬162021·„†äïAMOLEDIëüÅlnÔiÒÚ16 f¬17CDEFGHûoÛä⁄ƒIëxy8Ùàºy8”IëÏı”Iëüź-.ˆÊ”˜Ù¯˘Ån”Ôi Åÿ;<”Ôi‰Â”ãå=>òô17 f¬18„†äïAMOLEDCELL/MODULE⁄ƒõZ˙˚I뺸u˝˛üÅˇ!R#Á18 f¬19CDEFGHIëüÅÇ'$NOPUVGHë⁄üÅÇ'67$%º&¥18 f¬20c(NOPIëüÅÔi)*;<20 f¬21„†äïNOPë⁄üÅÔi‰Âºop)*20 f¬2234567[\-.NOPopvwxy+Ÿ8ffi21 f¬2334567.‹‹/zM%C01NOPUVGHë⁄üÅw=xy21 f¬2423ë⁄±p4fi521 1!"#$%&'()* 1.1>?NOPQ-RSTUVWX*YZ[\'()]^_ ? %&„ê‰ÂÊÁË[‚CÈÍy[ffiÏ[†°a8’˚p$SëI¤[[mno˚pæhÇ[Qy[‚ËT‹°ÍffiÏ3ˆ2011-2013a[%&t2011a5ß|#[HB%&A›˙&'flåçpqrsxy|å)* fiÄ`flûÌñó‡d·‚T ‹„ffiÏ3ˆ2014-2019a[%&1‰z⁄Ôº'˚pÒÚ[ÛÙxyOLEDpqñó[fiU`ôOLEDÔº'ÂÊUR˚prsA7[62018-2019ajOLED'o45rsíÁËcuÈ/0˚Írsxy|å)*[ Î†°acA7A"ÏÌZ8[1‰Ó…OLEDRd˚prs`ôÒÔ‡dGŸTët8’˚pQëI¤[ %&∆ÇÛÙmnoRdPQf]QpqrsxyT ‹ÈÍffiÏ3ˆ2020ab<[6OLEDÒÚ[OLED'uÈ/0˚pñóírsxyfi+Úæñóá%EÉÛ£[fiÄ`ôÙFOLED8’Uò^[|160›inline˚prsA7T68’˚pYÌÓÔºÒÚ\f]˛8[2021a%&Fıˆ8’LCDMura23ñóxy|å[2022aF˜%&∆ÇMicro-LEDìAR/VR±ÌÓÔºÒÚzRxyÛÙT 6mnoÒÚ[%&H4`UniTest%&@AGCKL[)GPæCF˘DE@AIJG$KL[ ÎÅGPîOPQñóKL%&"#IJG$ST%®T6 mnof]˛8[2020a%&™|A"mnoMEMSMÿNf]¨f;‚[ |å•ãA2021a%&1‰F[åçpqäsìMEMSMÿN)ûŒâäpqäs±f]QIGxy)gfA2022a%&)4`UniTest%&@ADRAMpqí45 ®©IG5gf)xyKL[HaGPDRAMMEMSÿNIG¨fªŸC"ràT f¬134567[\=>?ƒ ]^_`afghijklbcd/012e 1.2RSTU.'()`aVWX*1bcd %&J˚prs)®©˙˚˛¸º›R[ÇɈ˜ÌÓÔº¯˘˚prsQxyìgfѲd+[f]kˇÑÖtaAMOLEDSd!QÌÓÔº¯˘ÂÊ•/0Äwì