枫叶教育2024年度报告

2024 目錄二零二四年年度報告 2478122836678388 Peter Humphrey OwenJames William Beeke #James William Beeke Peter Humphrey Owen Kem Hussain Peter Humphrey Owen** # **Peter Humphrey Owen #20243 1*20243 1**20243 1 公司資料 18242402 Maples Fund Services (Cayman) LimitedP.O. Box 1093, Boundary Hall, Cricket SquareGrand Cayman, KY1-1102Cayman Islands Maples Corporate Services LimitedP.O. Box 309, Ugland HouseGrand Cayman, KY1-1104Cayman Islands 1617 13518116 1317 www.mapleleaf.cn 主席函件 20219 1 20218312021831202183120218 31 202483120238311,228,500,0001,151,200,000202483115,500,00020238315,100,00010,400,000 2024831EBITDAEBITDAEBITDAEBITDA468,600,000497,500,00020238 313,500,00032,400,0000.7%6.1% 2024831 2024831 80220242024 20215 1420219 1 161773,41191.7%2024Quacquarelli SymondsQS22QS 202491ESL 23 ESLCSLK-12CISKIS CTI20245K12BLCUP2024/2025 ECCTIS20244ESLCSL2024/202510 20241128 公司簡介 29 ECCTISCogniaECCTISA-LevelIB KISK-12A-LevelKISCISK-12IBCISCISIB2024831276IB2023831297IB EBITDAEBITDA EBITDAEBITDA EBITDA 12 EBITDA 1.2. EBITDAEBITDAEBITDA (i)(ii)(iii)(iv)EBITDAEBITDA 29 ECCTISCogniaECCTISA-LevelIB 20206 2020/2021+ 202132022/20232020/20212024/2025 管理層討論及分析 KISK-12A-LevelKISCISK-12IBCISCISIB 2023/20248022024161773,41191.7%2024QS 202341+31+32024/202559 23 200511 202422026/2027 20215 14202191 20219120218312021 20219 12022820231202281020228312022/2023 COVID-19 2023/2024 KISCIS2024831CISKIS 20225 1320222 28620222022131740564202253 2022527(i)(ii)13.24(iii)(iv)(v)(vi) 2022523202261420228 20236 202023620(i)(ii)(i)(ii) 20219 120228 3120236202023620 131740564202311 2 202242720225 1620225 2320225 3020226 1420228 2202211 120232 120234 2820237 420238 1202311 1 20243 1Canadian International School Pte. Ltd.Star Readers Pte. Ltd.Canadian School of Advanced Learning Pte. Ltd.202431202431 20243 1(i)2022523(ii) 20243 1 CISKIS 2022/202310,2338438.2%2023/20249,390CIS CISCISIB 202483120238 ESL CTICSLCTI1551,2083,000HSK2023/2024K12BLCUP2024/2025 20236 2020/2021ECCTISCogniaCognia 2024831ECCTIS1012ECCTIS1012 ECCTIS ECCTIS •GCE A Level12 •• 12 ECCTISECCTIS A-LevelIB 2023/20242024/202510202491ESL 202311QS40(i)A-LevelIB(ii)A-LevelQS90UTSUTSUTS ESLCSLK-12CISKIS 125,000,00020262.25% 20211 12125,000,00020260.000520211122.020123,100,000 2.525383,881,188191,940.59123,100,0002.487 2020122599,064,184 20211272.25%1277272026127202139202612772021127125,000,0002021128 20218 31119,000,0004,100,000 20239122023911 2024292024226 2024831 202111320211 2720211 2820221 1720226120228 120228 1620229 120229 16202210 5202210 27202312020232 320238 1820239 1220242192021122 2023123120248 2820247152024828202485 202483120238311,228,500,0001,151,200,0002024831202383115,500,0005,100,000 20238311,151,200,00077,300,0006.7%20248311,228,500,000(i) CIS(ii)2024831472,300,00038.4%756,200,00061.6% (i)(ii)(iii)2023831647,900,00012,400,0001.9%2024831635,500,000(i)(ii) 2023831503,300,00089,700,00017.8%2024831593,000,000202383143.7%202483148.3% (i)(ii)(iii)202383122,600,00015.5%202483126,100,00020238317,600,00026.3%20248319,600,00020238312,600,000202483110,400,00020238319,500,00020248313,800,000 (i)(ii)(iii)(iv)(v)202383165,600,00020248314,000,000(i)2023831105,400,000202483114,600,000(ii)202383155,800,00020248 3128,200,000 (i)(ii)202383114,200,00061.3%202483122,900,00020238311.2%20248311.9%CISCOVID-192024831 (i)(ii)(iii)(iv)(v)20238 31303,100,0004.7%2024831289,000,000 (i)(ii)2023831220,700,0002024831213,100,0002024831 202483180,600,000202383152,500,00020248 316.6%20238 314.6% 202383147,300,000202483165,100,000202383132,200,000202483146,700,000 202483120238 31 15,500,0005,100,000 20248317,300,000CIS2023831106,500,000CIS 20248 31564,800,0002023831528,000,000285,300,0002024831 20248 311,602,400,000202483128,600,0001.8%20238 311,084,300,00094.8% 20248 31202383175,000,000515,900,0002024226 20238311.1120248311.03 20248 31 20248 31 20248 312024831 20248 31 2024831 20248 31 20248 311,91720238 311,8322024831501,600,0002023831483,700,00020231 1202312311,000,000 3.0%2024831 董事及高級管理層 (1)20141128 (2)James William Beeke200520092014200831220101202014425 199220072009201120203Maple Leaf CIS Holdings Pte. Limited2020319GEM81052020430Kingsley International Sdn. Bhd.20207242021331 702007620141128200720143201681520169 1 19952003 20208 26Star Readers Pte. Ltd.Canadian International School Pte.Ltd.Sherman InternationalInvestment LimitedSherman Int’lSherman Investment Holdings LimitedSherman InvestmentXV23 Johnston 201410 2019Knowledge Review20198 292004 197852005920136 20052011 2013David 6720083201411282015616202212119954202431 2021912024228Canadian International SchoolPte. Ltd.Star Readers Pte. Ltd.CanadianSchool of Advanced Learning Pte. Ltd. 19917 SignumInternational Educational Services Inc.Beeke James William BeekeBeeke742014420141128Beeke2020826Beeke2020826Canadian International School Pte.Ltd.Beeke20052009BC20142016BeekeBC2016815Beeke Beeke19711219738(WesternMichigan Universi