伟能集团2024年中期报告

20 (1)(2)(1)SI(2)IBO 2050 20 02 10 12 14 16 34 40 管理層討論及分析 2024 2024SIIBO 816.62023998.1140.52023136.4 SI 2024630SI345.148.42023590.147.541.5%1.9% IBO 2024630IBO471.52023408.092.2202388.9IBO 管理層討論及分析 (i)Tamar VPower Energy Fund I, L.P. 201820192024630819.0696.011.6% (ii) 2023630700.42023 管理層討論及分析 (i)SI(ii)IBO 2024630816.62023998.118.2%SI 管理層討論及分析 SI IBO 管理層討論及分析 SI IBO 2024630676.02023861.8185.8 2024630140.52023136.43.1% 13.7%202463017.2%SI 2024630131.62023345.5 202463030.820233.3833.3%2024630 31.0%20246305.6 管理層討論及分析 2024630152.92023198.823.1% 20246307.8202379.890.2% 2024630140.72023134.84.4% 20246306.7202317.9 20246302023 2024630138.62023327.720246302.08202312.19 20246302,961.4202312312,946.52024630253.220231231131.2 管理層討論及分析 20246302,374.3202312312,767.22023123114.2%2024630 20246300.7202312310.771.6%2023123169.8%123.6%20231231139.2% 2024630147.720231231161.5124.820231231125.80.8202312311.1Genrent del Peru S.A.C. 2024630 管理層討論及分析 202463020231231 202463025.52023123199.325.5IBO2023123199.1 2024630 202463036620231231365202463061.6202362.53637 20246302023 簡明合併損益表 2024630 簡明合併全面收入表 2024630 簡明合併財務狀況表 簡明合併財務狀況表 簡明合併權益變動表 2024630 簡明合併現金流量表 2024630 財務報表附註 2024630 1. 18–22272701–05 2023630 2. 202463034 2024630138.320246301,236.62,332.22024630253.2 (i)(ii)(iii)(iv) 財務報表附註 2024630 2. (v)(vi) 20246302024630 202463020231231 20231231 52020 161 177 財務報表附註 2024630 2. 77 2024117720241231 77 20241231 3. (a)SI (b)IBO 財務報表附註 3. 財務報表附註 3. 2024630財務報表附註 3. (a) 財務報表附註 4. (i) 2024630 財務報表附註 2024630 4. (i) (ii) 30360 30300 15 財務報表附註 2024630 4. 5. 財務報表附註 2024630 6. 16.5%202363016.5%2,000,00020236302,000,0008.25%20236308.25%16.5%202363016.5% 7. 6302023630 202320221231 8. 138,599,0002023630327,704,0006,669,484,00020236302,688,026,000 20246302023630 財務報表附註 2024630 9. 25,532,000202363034,171,0002023630 10. 202463020231231 882,195991,780 20181Tamar VPower Energy FundI, L.P.Tamar VPower Holdings Limited50%105,000,000819,000,0002024630819,000,00020231231819,000,000 2019950%2024630700,444,00020231231700,444,000 2022630Genrent Peru S.A.CVPTM Iquitos S.A.CGenrent Peru51%(i)49%(ii)Genrent PeruGenrent PeruGenrent Peru51% 財務報表附註 2024630 11. 30360 1,151,494,000202312311,152,417,0003602023123136020231231 財務報表附註 2024630 12. 561,187518,638 157,865,00020231231157,865,000251,475,00020231231190,034,000 30360 13. 202463020231231 2,332,2082,717,007 — 2024630財務報表附註 14. 財務報表附註 2024630 14. (a)20239155,000,000,000500,000,0005,000,000,0001,000,000,00010,000,000,000 (b)20239260.423,290,457,51120236120.412.44%1,381,992,0000.33691,000,00020238240.3010.00%228,030,00014,337,0001,550,000 16 15. 14,304,00020231231 2024630 財務報表附註 2024630 16. 20177185%1% 202463020231231 202463020231231 17. 202463020231231 財務報表附註 2024630 18. (a) (b) 財務報表附註 2024630 19. 20. 2024815 其他資料 20246302023 2024630C1 C32024630 2024630 2024630 其他資料 2024630571XV352 630 3.Energy Garden LimitedEnergy GardenSunpower Global LimitedSunpowerSunpowerEnergy Garden1,108,826,0001,108,826,000778,133,000 4.Classic Legend Holdings LimitedClassic Legend Holdings Limited387,380,000908,000XV23388,288,000 2024630352XV 其他資料 20161024 1020246302 30%10%2024112024630252,085,00020241120246303.77%1% 1 (i) (iii) 2024112024630 2024630 其他資料 2017718 20246303 2024112024630318,717,52620241120246304.77%1% 202463013,666,803 20246302024112024630 2024630 其他資料 2024630336 其他資料 4.Energy GardenSunpowerSunpowerEnergy Garden1,108,826,000SunpowerSunpowerEnergy Garden5.660,328,0006.Classic LegendClassic Legend387,380,0007.XV231,111,431,000 2024630336 25% 13.51B(1) 13.51B(1)2023123113.51(2)(a)(e)(g) 1.20248162.20248162024815 13.51B(1) 公司資料 20248162024816 Cricket SquareHutchins DrivePO Box 2681Grand Cayman, KY1-1111Cayman Islands 18–22272701–05 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DrivePO Box 2681Grand Cayman, KY1-1111Cayman Islands 183171712–1716 20248162024816 www.vpower.com 1608