伟能集团2023中期报告

2023 20 (1)(2)(1)SI(2)IBO 2050 20 02 11 12 13 15 16 17 35 42 管理層討論及分析 2023 202320232023630773.9272.1 SI 2023630SI590.1 202234.9% IBO 2023630IBO408.02022458.352.9%141.42022630287.42023630109.7 管理層討論及分析 79.820226IBO2022630283.4 2022630112.92023630(City of Palu)(Maluku Islands)22.4202363056.4 70.314.420.32023630132 i. ThaketaThanlyinKyauk Phyu III1,059.5 202363064.6(Thaketa)(Thanlyin)2023630 2023630700.4651.97.9% ii.Tamar VPower Energy Fund I, L.P. 20182019 20236302023630819.0797.49.6% 管理層討論及分析 20236120.423,290,457,5111,381,992,155 47.40% 1057,5001,200201050% 1,800 管理層討論及分析 (i)SI(ii)IBO 2023630998.120221,772.043.7%SIIBO 管理層討論及分析 SI IBO SI IBO 管理層討論及分析 2023630861.820221,363.6501.8 630136.42022408.466.6% 202223.0%202363013.7%(i) IBO(ii)SI 2023630345.5202290.5 20236303.320226.650.0%2023630 0.6%20236308.2 管理層討論及分析 2023630198.82022165.120.4% 202363079.8202231.7151.7% 2023630134.82022109.623.0% 202363017.9202216.1202320226305.2%17.8% 2023630327.7202260.7202363012.1920222.25 20236304,093.1202212314,550.02023630111.920221231122.3 管理層討論及分析 20236302,889.1202212312,921.2202212311.1%2023630 20236300.8202212310.866.0%2022123164.8%98.1%2022123188.0% 2023630310.320221231310.372.92022123174.34.32022123123.0Genrent del Peru S.A.C. 2023630 管理層討論及分析 20236304.1202212314.1 202363034.220221231156.834.0IBO20221231156.6 2023630 202363031620221231400 簡明合併損益表 2023630 簡明合併全面收入表 2023630 簡明合併權益變動表 2023630 簡明合併現金流量表 2023630 財務報表附註 2023630 1. 18–22272701–05 2023630 Energy Garden LimitedSunpower Global Limited 2. 202363034 2023630327.520236301,270.5(i)122,889.1(ii)1,710.51,537.420236302023630111.920238202363098.8 (i) (ii) (iii) 財務報表附註 2023630 2. (iv)(v)(vi) 202363012202363012 202363020221231 20221231 171717 179— 1281212 — 2. (a)12202311 (b)8202311 (c)1212 (d)12—20231120231231 財務報表附註 2023630 3. (a)SI (b)IBO 3. 2023630 財務報表附註 2023630 3. 3. (a) 財務報表附註 2023630 4. (i) 2023630 4. (i) (ii) 30360 30300 15 財務報表附註 2023630 4. 5. 財務報表附註 2023630 6. 16.5%202263016.5%2,000,00020226302,000,0008.25%20226308.25%16.5%202263016.5% 7. 20236302022630 202220211231 8. 327,704,000202263060,650,0002,688,026,00020226302,692,425,000 20226302023630 財務報表附註 2023630 9. 34,171,000202263016,134,0002022630 10. 1,633,8511,736,089 20181Tamar VPower Energy FundI, L.P.Tamar VPower Holdings Limited50%105,000,000819,000,0002023630819,000,00020221231814,877,000 2019950%2023630700,444,00020221231700,444,000 202263051%Genrent del Peru S.A.C.51%VPTM Iquitos S.A.C.Genrent del Peru S.A.C.Genrent Peru)(i)49%(ii)Genrent PeruGenrentPeruGenrent Peru51% 30360 1,607,511,000202212311,716,533,00036020221231360 財務報表附註 2023630 12. 1,843,6772,045,924 144,534,00020221231181,957,000202212311,537,353,000202212311,537,353,00020221231 30360 13. 202363020221231 ———— 2,889,1462,921,234 財務報表附註 2023630 14. 2016102420161024 (i)(ii) 2022123120221231 財務報表附註 2023630 15. 20177185%1% 2023630202212315,100,000 202363020221231920,000 16. 17. (a) 財務報表附註 2023630 17. (b) 202311150,000 (c) 18. 19. 202381 其他資料 20236302022 2023630 C.2.1 2023630 2023630 2023630 其他資料 2023630571352XV (i) 1.20236302.20236302,701,693,0133.Sunpower Global LimitedSunpower Global LimitedKonwell Developments Limited58.87%Konwell Developments Limited Energy Garden LimitedEnergy Garden Limited1,883,446,000XV23908,0004.XV231,886,051,000 1.Sunpower Global Limited2.Konwell Developments Limited3.Classic Legend Holdings Limited4.Jet Lion Holdings Limited 2023630352XV 20161024 30 %10%252,085,0009.33%1% 其他資料 1 (i) (ii) (iii) 3 2023630 201771845%2023112023630119,644,6501% 202363013,666,803 2023630 202311 2023630336 其他資料 5.32.53%25.60%Master WiseMaster WiseNext Admiral Next Admiral 6.Next AdmiralNext Admiral 7.3,290,457,51120236123,290,457,511 2023630336 25% 20161024Sunpower Global LimitedClassic Legend Holdings LimitedKonwellDevelopments LimitedEnergy Garden LimitedSharkteeth Investments Limited (a)(b) 其他資料 (a)Sharkteeth Investments LimitedVPower Technology Chad Limited (b) 10% 10% (c) (i)(ii)30% 13.51B(1) 13.51B(1)2022123113.51(2)(a)(e)(g) 1.20235267 2.202388121 公司資料 Cricket SquareHutchins DrivePO Box 2681Grand Cayman, KY1-1111Cayman Islands 18–22272701–05 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DrivePO Box 2681Grand Cayman, KY1-1111Cayman Islands 183171712–1716 www.vpower.com 1608