永升服务2024中期报告
24591236464748505254 Cricket Square, Hutchins DriveP.O. Box 2681, Grand Cayman KY1-1111Cayman Islands 108856 24840 958 Conyers Trust Company (Cayman) LimitedCricket Square, Hutchins DriveP.O. Box 2681, Grand Cayman KY1-1111Cayman Islands 1006101 183171712-1716 37 01995 www.ysservice.com.cn 95 20247188191903-1905 00884 旭輝2018416 2024630 202420235.9%3,371.012.4%2,462.52.6%399.44.1%356.628.5%149.073.1%11.8%10.6%4.4% 11.4%716.8265.110.3%101.6 20231231308.32024630329.56.9%20231231221.42024630236.36.7% 2024 202220232024 20245.9%2024 2024100 6 2024630103329.5236.3106 + (i)(ii)(iii)(iv) 1. 2.(i)(ii)(iii)(iv) 3.(i)(ii)(iii)(iv)(v) 4.(i)(ii)(iii)(iv)(v)(vi) 2024630329.51,73120236308.3%10.4%2024630236.31,426202363014.9%20.4% 20242023630 (1) (2) 2024630103 20242023630 (1) (3) (4) (5) 2024 12 20232022 (1) (2) 202463035.8% 20242023630 20242023630 399.42023630410.02.6% 20242023630 (1) (2) 2023630371.74.1%356.6 20242023630 20202021 2020 (i) (ii) (iii) 2021 2019 3,371.020233,183.75.9% 2,462.573.1% (1) (2) 2023630410.0399.42.6% 2023630371.74.1%356.6 149.02023630208.528.5% 20236302,540.42,654.34.5% 2023630643.3716.811.4% 21.3%202320.2%1.1 20.5%202318.7% 37.1%202343.4% 12.4%202310.3% 11.7%20237.8% 14.6202350.671.1% 241.32023243.81.0% 6.020234.5 417.92023630378.710.3% 92.522.1%202363085.522.6% 265.12023240.410.3% 2024630108.620231231123.4 2024630562.820231231558.5 2024630308.720231231318.5 6301,488.220231231 20246302,353.1202312312,181.5 20246301,244.2202312311,284.3 20246302,256.6202312312,341.5 20246301,275.8202312311,150.3 20246301,201.1202312311,335.5 2024630763.320231231870.3 101.62023100.1 22.42023144.1 204.8202328.6 20246300.72%202312310.86% 20246306.531.8 20246304,974.3202312314,873.1 20246302,145.1202312311,945.8 2021 202463038.32023123145.02024630 202463021.62023123125.56.5 2024630 202463025,2402023123124,605 20181217(i)619.8(ii)20191463.2 (i)55%375.6(ii)26%177.6(iii)9%61.5(iv)10%68.3 2019618(i)(ii)2019618 20202020 202064Elite Force Development2020(a) Elite Force DevelopmentElite Force Development11.782020134,000,0002020(b) Elite Force Development11.782020Elite Force Development134,000,0002020 202011.78(i)2020632020202012.666.95%(ii)2020(5)12.223.63%(iii)2020(10)11.850.61% 202020202020682020616134,000,00011.782020(6)134,000,0002020Elite Force Development11.78 20201,564,476,00020202020 20212021 20211023Elite Force Development2021(a) Elite Force DevelopmentElite Force Development15.76202183,520,0002021(b) Elite ForceDevelopment15.762021EliteForce Development83,520,0002021 202115.76(i)202110222021202117.288.80%(ii)2021(5)16.534.67%(iii)2021(10)16.182.60% 2021202120211027202111183,520,000202115.76(6)83,520,0002021Elite Force Development15.76 20211,304,000,0002021 20243273272021796.52021327 20246302021 (1)327 C.1.3 20246300.08390.0336145.058.120249242024916 202491220249162024911183171712-1716 2024630XV(a)XV78(b)352(c) (1)L (2)Elite Force Development50%25%25%2018862020630Elite Force DevelopmentSpectronElite Force DevelopmentElite Force Development201812420205292020628Elite Force Development (3)Spectron2018862018124Spectron (4)Gentle Beauty Assets LimitedGentle Beauty Assets LimitedStandard Chartered Trust (Singapore) LimitedStandard Chartered TrustSCTS Capital Pte. Ltd.SCTS Capital2012511Standard Chartered Trust (5)Sun-Mountain TrustSun-Mountain TrustSun-Mountain Trust500,000 (1)1,363,754,301Eternally Success InternationalLimitedEternally Success International LimitedStandard Chartered TrustSunSuccess TrustSCTS Capital2012511Sun Success TrustStandard Chartered TrustSun Success TrustXVSun Success Trust1,363,754,301 (2)2,737,372,105Gentle Beauty Assets LimitedGentleBeauty Assets LimitedStandard Chartered TrustSCTS Capital2012511Standard Chartered TrustXV2,737,372,105 (4)SpectronSpectron (5)Elite Force Development50%25%25%2018862018124XVElite ForceDevelopment (1)2020156720256%401206%6%2020182020110 (2)2021141920274.375%4.375% (3)2021515020284.8%4.8% (4)16%4.375%4.8%GentleBeauty Assets LimitedGentle Beauty Assets LimitedStandard Chartered TrustSCTS CapitalStandardChartered Trust2012511XV 2024630XVXV78352 2024630336 (1)L (2)Elite Force Development50%25%25%2018862020630Elite Force DevelopmentSpectronElite Force DevelopmentElite Force Development201812420205292020628Elite Force Development (3)SpectronSpectron (5)Gentle Beauty Assets LimitedGentle Beauty Assets LimitedStandardChartered TrustSCTS Capital2012511Standard Chartered Trust (6)Best LegendBest Legend2019618 2024630336 20218.10(2) 20231120174,922,0002023112010%2023202466174,922,00020246610%202420246302023202422,172,95015,024,000 202463020246302024719 20246302024630 2024630 2024630 3.10(2)3.21 20246302024630 2024630 20231222202441520241312024228CIFI Ever Sunshine Services Group LimitedEver Sunshine Services Group LimitedCIFI ES SERVICEES SERVICESwww.cifies.comwww.ysservice.com.cn2024418 2024662024662024426202466 13.51B 1
