百利保控股2024中期报告

23615252526272931335764 GBSJPJPGBSJP GBSJPJPGBSJP MUFG Fund Services (Bermuda) Limited4th Floor North, Cedar House, 41 Cedar AvenueHamilton HM 12, Bermuda JP 1617 GBSJPJPGBSJP 4th Floor North, Cedar House, 41 Cedar AvenueHamilton HM 12, Bermuda 68112894 78882890 1697www.paliburg.com.hk 79Century City International Holdings LimitedRegalHotelsInternationalHoldingsLimitedCosmopolitanInternationalHoldingsLimited Jimmy50 GBSJP 74 Kelvin52 44 Kenneth70 JP60Mason Fellow Abraham RazackGBSJP 79 69 Kenneth58 676,300,000383,100,000 RegalHotelsInternationalHoldingsLimited60% 414,200,000641,800,000(EBITDA)78,000,000284,600,000 CosmopolitanInternationalHoldingsLimited 338,400,000344,700,000 14.00 69.3%74.9% P&R Holdings Limited50/50 P&RP&R57.0%1,272,100,000 P&R24136P&R481P&R P&R () P&RWe Go MALLP&R50% P&R//P&R7P&R P&R 1,599,200,000762,600,000 60%311,000,00032.4% 874,100,000 291,300,000 2.6%(GDP)5.0%3.3% 21,200,00064.2%16,100,00049.8%3.260.7% 80.0%83.0%5.3%(RevPAR)9.2% 1,200MICE11 Skies 55.1%50.3%87.8% 186 () 19,800,000105,200,00016,500,00036,300,000 11.2% Favour Link International Limited 65.6%66.8%12.4%10.4%164,900,000136,200,00021.1%272,000,000 80.7%86.4%14.2%6.7%41,300,00015.4%59,000,000 P&R50% TheQueens/1307/ 9 44,500,000 169,000,00098,300,000 595,00012,000 2.5%3.5% RegalHotelsInternationalHoldingsLimitedP&RHoldingsLimitedP&R Cosmopolitan International Holdings LimitedP&R P&R Holdings Limited P&R50/50P&RP&R/ P&RP&R 6589 11,192120,4701703613411,192120,470 7 16We Go MALL 5,09054,78815,270164,36451 83 824.98,8792817,15977,059/1572125 23 17,476188,10071362419732,474349,547 LuxuryLifestyleAwards 20554,356,000,00018493,870,700,000141,100,000481P&R 2 725.57,8096,52970,2789,355100,697 20288P&R 5 3453,710981625,23656,3607,11876,618 P&R50%P&RAMTD Properties (HK) Limited50% 919 5185,580/ 291293301303 29129392%301303100%4885,257/100% 6,65071,58033,700362,750SKYCITY 1311,208EarthCheckMuseBuild4AsiaA’Design 160 6827,3425,82662,711/130 7 227227C 100%4314,644/3,69139,733 88 105,000,00083,71940,028 Campus La Mola 186 41 Kingsway, London WC2B 6TP 912,15023,140 Rua Dos Fanqueiros 156, Fabrik 1,83619,768 P&R 495,0005,330,000 2,048,300,0002,243,100,000 4,11044,2504,00243,07893,200,000102,100,0001,38947051,200,00056,100,000 () 325 52,500565,10086,000925,700 20,000215,20043413,241142,526297113,900,000124,700,000 2,65028,5502742,94958,100,0008,900,000 145,0001,561,000 19,000205,0009,744104,884185,400,000200,600,000 7,6004,3001,8431,228,700 P&R P&RP&R14.00 / 21,000,000368,100,000593,500,000471,100,000 1,623,200,0002,180,500,00018,287,400,00017,937,900,000 48.1%45.0%18,287,400,00017,937,900,00037,992,300,00039,824,500,000 48,875,500,00050,588,100,00037.4%35.5% 12,900,00019,700,000 29,891,100,00030,373,000,000248,300,000251,800,000 () 1,640 () 34 161177 (a)1616 (b) 1,707,900,000851,800,000 (c)77 (a)(b)(c)(d)(e)(f)*(g) /// *57,600,0007.0% 30%60%20% (a) 676,300,000383,100,00039,600,00039,700,0001,114,600,0001,114,600,000 (b) 101,700,000102,300,000 3090 1,700,0003,500,0001,200,0001,200,000 4,700,0007,700,00015 48,100,00081,500,000 5,300,0004,600,0005,000,0003,000,000 RichDayInvestmentsLimited4,500,000,000500,000,0004,996,800,000496,800,000 3,000,000,0002,950,000,00050,000,00050,000,0002,850,000,000600,000,000 Sonnix Limited440,000,000405,000,000405,000,000 749,500,000790,000,000HIBOR749,500,000500,000,000 755,000,000825,000,000HIBOR755,000,000 650,000,000HIBOR621,000,000650,000,000 HIBOR1.05%1.8%1.05%1.8% / (i) (ii)(iii)(iv)(v) HIBOR1.25%2.35% 5,000,0002.5%HIBOR1.15%2.75%5,000,000 CosmopolitanInternationalHoldingsLimited20,000,000AHIBOR0.6% 40,000,000BHIBOR3.11% B(AB (a) 29,891,100,00030,373,000,000248,300,000251,800,000 393,000,000396,500,00015,000,00015,000,000 188,700,000201,900,000341,200,000373,900,000 93,000,00093,000,000 38,000,000 // 10,550,00082,300,000 XV(a)352(b)C3 1,973,420,928 (ii)58,894,398YSLInternationalHoldingsLimitedYSL Int’lDaltonDalton Investments LLC (b)694,124,54767.43% 16,271,685 Wealth Master International LimitedSelect Wise Holdings Limited 30,464,571 Wealth Master International LimitedSelect Wise Holdings LimitedSplendid All Holdings Limited (c)421,40067.43%622,433,86162.28%69.25% (d)706,851,215P&RHoldingsLimitedP&R50%111,319,73253,333,33262.28%69.25%67.43% (e)1,272,070,219P&R50%213,038,264106,666,66462.28%69.25%67.43% 229,548,733229,548,733 1,362,226,414136,222,641.42%0.10 (f)2,439,613,739732,3632,687,00062.28%69.25%67.43% (g)40067.43%600 XV(a)352(b) 336 (i)YSL Int’l(ii)Grand ModernYSL Int’lYSL Int’l(iii)Grand Modern52.72%Grand Modern(iv) 336 XV23 (1)YSL Int’l(2)Grand Modern(3)(4)CCBVIAlmighty Cleverview 13.51B(1) C1 • GBSJPJPGBSJP 64 Paliburg Holdings Limited 2556Paliburg Holdings Limited343434 2410 34 97927