百利保控股2023年报

23627374756565758606265179183191 GBSJPJPGBSJP GBSJPJPGBSJP MUFG Fund Services (Bermuda) Limited4th Floor North, Cedar House, 41 Cedar AvenueHamilton HM 12, Bermuda JP 1617 4th Floor North, Cedar House, 41 Cedar AvenueHamilton HM 12, Bermuda GBSJPJPGBSJP 68112894 78882890 1697www.paliburg.com.hk 79Century City International Holdings LimitedRegalHotelsInternationalHoldingsLimitedCosmopolitanInternationalHoldingsLimited Jimmy50 GBSJP74 Kelvin51 44 Kenneth69 JP60Mason Fellow AbrahamRazackGBSJP 78 69 Kenneth58 1,042,000,000217,700,000 1,124,800,0001,724,900,000(EBITDA)277,800,0001,086,400,000 12P&R Holdings LimitedRegal Hotels International Holdings Limited50%1111689,500,000123,400,000 14.6510,763,600,000 69.3%74.9% P&R P&RCosmopolitan International Holdings LimitedP&RP&R56.5%1,272,100,000 () P&R2413648P&R383P&R P&R P&RWe Go MALLP&R50% P&R//P&R8P&R P&R 1,791,900,000358,300,000 652,300,000857,800,000 770,900,000 593,600,000123,400,000 GDP5.2%3%3.2%0.8 34,000,0005555% 82.0%16.030.7%RevPAR62.3% 1,200MICE11Skies11Skies 186 265,700,000929,900,000366,900,000754,700,000101,200,000175,200,000HIBOR611,200,000281,800,000127,600,000204,800,000 88.6% Favour Link International Limited 221.7% 544,000,00013.3%64,000,00050% 118,000,00028.3%26,000,00050% () P&R100%50% P&R50% TheQueens/1307 /98 44,500,000 372,300,0004,000,000 172,200,000372,300,000 5.2% MISAMISA 2.4% 8051 128,00080,000 / ///(*) RegalHotelsInternationalHoldingsLimitedP&RHoldingsLimitedP&R Cosmopolitan International Holdings LimitedP&R P&R Holdings Limited P&R50/50P&RP&R/ P&R 6589 11,192120,4701703613411,192120,470 8 16We Go MALL 5,09054,78815,270164,36451 83 824.98,8792817,15977,059/1572125 23 17,476188,10071362419732,474349,547 LuxuryLifestyleAwards 20534,299,300,0003117473,677,600,00038663,900,000383 2 725.57,8096,52970,2789,355100,697 20288P&R 5 3453,710981625,23656,3607,11876,618 P&R50%P&RAMTD Properties (HK) Limited50% 919 5185,580/ 291293301303 29129392%301303100%4885,257/100% 6,65071,58033,700362,750SKYCITY 1311,208EarthCheckMuseBuild4AsiaA’Design 160 6827,3425,82662,711/130 7 227227C 100%4314,644/3,69139,733 88 105,000,00083,71940,028 Campus La Mola 186 41 Kingsway, London WC2B 6TP 912,15023,140 Rua Dos Fanqueiros 156, Fabrik 1,83619,768 P&R 495,0005,330,000 2,048,300,0002,211,500,000 4,11044,2504,00243,07893,200,000100,600,0001,38947051,200,00055,300,000 325 52,500565,10086,000925,700 20,000215,20043412,254131,902275105,800,000114,200,000 2,65028,5502742,94958,100,0008,700,000 145,0001,561,000 19,000205,000 7,6004,3001,8431,228,700 P&R P&RP&R14.65 / 623,900,000706,000,0001,069,400,000486,300,000 2,180,500,0002,372,300,00017,937,900,00017,302,800,000 45.0%41.4%17,937,900,00017,302,800,00039,824,500,00041,787,200,000 50,588,100,00051,120,500,00035.5%33.8% 19,700,00027,400,000 30,373,000,00030,936,100,000251,800,000275,400,000 1,660 RegalHotelsInternationalHoldingsLimited 56178 62256162736 GBSJPJPGBSJP 99 (i)(ii)(iii) 102 13.51(2)13.74 3.13 XV(a)352(b)C3 (b)694,124,54767.43% 16,271,685 30,464,571 Wealth Master International LimitedSelect Wise Holdings LimitedSplendid All Holdings Limited (c)421,40067.43%622,433,86162.28%69.25% (d)700,851,215P&RHoldingsLimitedP&R50%111,319,73253,333,33262.28%69.25%67.43% (e)1,272,070,219P&R50%213,038,264106,666,66462.28%69.25%67.43% 229,548,733229,548,733 1,362,226,414136,222,641.42%0.10 (f)2,439,613,739732,3632,687,00062.28%69.25%67.43% (g)40067.43%600 XV(a)352(b) 336 (i)YSL Int’l(ii)Grand ModernYSL Int’lYSL Int’l(iii)Grand Modern52.72%Grand Modern(iv) 336 XV23 (1)YSL Int’l(2)Grand Modern(3)(4)CCBVIAlmighty Cleverview 13.51B(1) 13.51B(1) 30% 1,747,000,0001,356,100,000 3,100,000 C2 (I) C1 • (II) GBSJPJPGBSJP 3.103.10A 3.133.13 / GBSJPJPGBSJP BB#ABABABAB GBSJPJPGBSJP A///B/ # (III) (a) GBSJPJPGBSJP 2/2GBSJP2/2JP2/2GBSJP2/2 (b) JP 1/11/1JP1/1 500,0011,000,00011,000,0013,500,00013,500,0014,500,00014,500,0016,000,00006,000,0016,500,00026,500,00116,500,0001 (c) GBSJPJPGBSJP 1/1GBSJP1/1JP1/1GBSJP1/11/1 (IV) (V) C3 (VI) (VII) 8,400,00012,500,0002,700,0002,900,000 (1)1.5(2)1.2 (VIII) 6811 (IX) (i)(ii)/(iii)(iv)(v)(vi)(vii)(viii)(ix)/(x) Paliburg Holdings Limited6811 CenturyCityInternational HoldingsLimited . (a)(b)(c) () . 171281212 (a)12 (b)8 (c)1212 (d)12 . 1028316111, 411, 4771212 12345 102810281028 1616 851,800,000 77 21 . (a) (b) 20% (c) (d) (e) / (f) / /16 (g) (i) (ii) (iii) (h) (i) (i)(ii) (j) 15 32 (k) 1212 30 90 12 (l) (i)(ii) (m) 9 (i)(ii) (n) (o) (p) (q) (r) (s) 404010%20%10%25%25% (u) 15 (i) (ii) (iii) (iv) (v) (vi) (v) (w) (x) (a)(b)(c) / (aa) (ab) (i) (1)(2)(3) (ii) (1)(2)(3)(4)(5)(6)(i)(7)(i)(1)(8) (ac) (ad) (ae) (af) (ag) (ah) (a) ///// /// (b) / 9 (a)(b)(c) 3,868,800,0003,149,000,000 317,600,000321,000,000 43,000,000 (a)(b)(c)(d)(e)(f)*(g