美的置业：2024中期报告

237 39 41 42 21 3575 3990.HK2004++ 2024630 2024 201810641.4371.066.650.1%*1.2667.8%4.54% +++ # 1. 9,2186,989 457214+ 2. 13103705NOIMargin76%2 5 3Reits 3. (REMAC ASPACE) PCMIC90%3ISOQSPSC5S153.21.3 PCMIC 4. 2024816 25,134.11202336,334.5930.8%351.3220232,609.9386.5%596.1820231,665.5064.2%63.3%642.4720231,750.4151.1%418.56375.872023782.1051.9%0.2620230.58 202.1177.3 2024630*2,500315 2024630 * 24,104.75202335,466.7432.0%227.72023339.132.9% 840.102023724.8915.9% 189.262023142.9632.4% 22,813.09202331,542.3227.7% 2,321.0320234,792.2751.6% — —84.932023110.81 1,130.5720231,170.62 586.762023767.1923.5% — — 93.6620231.86 966.252023142.76 375.872023782.1051.9% 20246 3013,489.992023123120,141.7011,412.172023123117,553.0750.002023123150.002,027.82202312312,538.6320246301,490.882024630118,564.00 202463037,105.1723,040.5314,064.64202463050.1%2023123135.8% 943.3420231,085.15141.81 (i)(ii)202463047,074.272023123161,869.80 20246304,877.86202312316,575.98 50% 20241950%50%4.04.02024111100%202419 2024623 • •5.9020246233.7557.3% (i)(ii) 202492() 20246232024816 20231231 20231231 20246309,593 20202021 C1 C1 2024630 2024630 20246112024611 20246303.10(1)3.10(2)3.10A C.2.12024630C.2.1 20189123.212019112024630 202463024102024630 13.51B(1) 13.51(2)(a)(e)(g) 47202461120184(i)(ii)(iii) 19982010 202472000333 202472000333 20243151551 C32024630 2024630 2220246302024630 2020202120242024 20231117172020529202020214222021 202452420202021202420242024 2020 2020202052920305281020245242020202020214222024429 2020 2020 2020202120242024 2020 2020202052910%123,056,7008.57%202010%202030%30% 2020121% 2020120.1%5 (i)(ii)5(iii)1.001.0028 202010 20202021422202119366,660,00018.37640%2023422202742140%2024422202742120%202542220274212021170.47 2020202120242024 2020 20246302020 1.2021202142117.96 2.202140%2023422202742140%2024422202742120%20254222027421(i)20211231(ii)(iii)(iv) 3.2024630 202411202452420202024112024524202097,107,70097,107,7006.77% 63023,423,4002020 22 2020202120242024 2021 2021202142220314211020245242021 2021 2021 2021202142210%123,056,7008.57%1% 20212021 281.001.00 20212021422315,225,00020225134238,932,50020235122023254,770,0002021422202251320235122024429 2020202120242024 2021 20246302021 1.202320235118.98202320235128.5922023123122 2.(i)(ii)(iii) 3.22023202312202432720234,770,000 2024112024524202120241120245242021109,758,200109,758,2007.65% 20245242021 22 2020202120242024 2024 2024 202420245242034523102024 2024(a)20242024(b) 2024143,541,14810%33 2020 2020202120242024 2024 2024121%2024 12202420240.1% 1220240.1% 2020202120242024 2024 2024 (i)(ii)5(iii)1.001.002810 2024281.001.00 12 2020202120242024 2024 2024 2024 20242024 20242024429 202452420246302024202452420246302024143,541,148143,541,14810% 202463020242024 2024630XVXV78352 1.(i)202161614.354(ii)202120212.20202021202118.37620203.4.20246301,435,411,483 202020212024630 2024630336XV23 1.(BVI)(BVI)1,097,029,72730,000,00037,576,736(BVI)2.20185 143.4.20246301,435,411,483 20246302023 367420246303434 2410 34 2024816 1 20171129196122Walkers Corporate Limited, 190 Elgin Avenue, George Town, Grand CaymanKY1-9008, Cayman Islands (BVI)(BVI)(BVI) 20246302024816 2 34202312312023 2021630 2 2024630 (i) (ii)20246302024630202463014 (iii) (iv) (v)2024623202481620241029 20246302024630 3 2023 (a) 202411 11167752020— 4 2023 5 5.1 20232023 20231231 5.2 2 5 5.2 5 5.3 202463020231231 • (ii)3 202420236303 6 ••• 202420236305% 20242023630 95%95% 10% (a) (i) (ii)2024630745,953,0002023630696,558,000 6 (b) 20246302,595,450,000202312313,811,659,000 (d) 7 8— (a)16.5%(b)25%15%(c)30%60%(d)5%5% 11 (a) 22 (b) 202463022(b) 2024630 12 20246302023630 20246302023123126 13(b) 20246302023123126 202463020231231 202463045,001,756,0002023123144,691,164,000 20246304.60%20236304.83% 202463015,765,028,0002023123118,054,432,000 20246301,435,369,0002023387,304,000 16 (a) 920246 3063,127,000202363059,110,000 (b) (i) (ii) (iii) (c) (a)2024630 (a)20243 27202312 310.362024524 (a) (b)202441,280,000,000 (c)202463021,768,000202363035,591,000 22 (a) 20214222023512254,770,0002024630 MRE T LimitedMRE D Limited (b) 202142219366,660,00066,660,000 (i)40%2023422(ii)40%2024422(iii)20%2025422 18.3766 22 (b) 20246301,811,000 23 202463020231231 20246309,025,764,00020238,547,533,00020,207,404,0002023123122,339,218,000 20246302,000,000,000202312312,280,000,00027(a)421,150,00020231231379,950,000 24 4.63%202312315.01% 25 (a) 202463020231231 (b) (a)(i)(ii) (b) 27 (BVI) (a) 27 27 (c) 5.13%20236305.24%123620236301224 (d) 28 2024630756,140,000 29 (a)20248324,000,000 (b)202462320248165.90 (i)(ii) 202410202492 20246112024611 1434 96393906–3910 Walkers Corporate Limited190 Elgin Avenue, George TownGrand Cayman KY1-9008, Cayman Islands Walkers Corporate Limited190 Elgin Avenue, George TownGrand Cayman