奇点国峰中期报告2024

2 3 12 18 20 22 23 24 16 3485 1617 541 ACG,HKACG 334 398 171 1280 The offices of Vistra (Cayman) LimitedP.O. Box 31119 Grand PavilionHibiscus Way802 West Bay RoadGrand CaymanKY1-1205Cayman Islands www.qidianguofeng.cn 31253602 80% 18,04595.5%96.4%5,517.712,527.3 1 2 + 8974Logo 3 75% 173.3140.723.2% 140.6116.320.9% 32.724.434.0% 4.14.02.5% 2.2103.4 41.522.088.7% 21.612.276.7% 28.597.6129.2% 9.412.021.7% 37.985.6 5,00036,000 32.686.6 29.3162.381.9% 58.956.44.4% 22.140.144.9% 10.03.8163.2% 24.336.633.6% 291.9%232.7% 29.3162.3 102.720.5122.0267.5224.7247.0 158.9471.24.5%6.5% 34930016.3% 5% 29,300,00012,613,199.67 GDP5%5.1% 1 80%15% 2 18.30%42%50% 3 2,5566.50% 2023-2028 4 1021,927,97410%19,735,176 21,927,97419,735,176 21,927,97415,349,582 10,307,67810,307,6781.30%11,620,2969,794,582 100,000,0005,000,000,000 XVXV78352C3 (L) (1)298,472,783Mogen Ltd.MogenMogen(i)Greatssjy Co., Ltd.38.48%(ii)Xu Xinying Co., Ltd.14.06%(iii)Zhuanglb Co., Ltd.2.96%84,623,334Greatssjy Co., Ltd.Greatssjy Co., Ltd. 31,208,186Xu Xinying Co., Ltd.Xu Xinying Co., Ltd. 2,960,928Zhuanglb Co., Ltd.Zhuanglb Co., Ltd. XV23336 (L) (1)298,472,783MogenMogen(i)Greatssjy Co., Ltd.38.48%(ii)Xu Xinying Co., Ltd.14.06%(iii)Zhuanglb Co., Ltd.2.96% 84,623,334Greatssjy Co., Ltd.Greatssjy Co., Ltd. (3)43,792,131Shengshangmingyue Co., Ltd.Shengshangmingyue Co., Ltd.80%13,472,224Energystone Co., Ltd.Energystone Co., Ltd. (4)52,230,777Heimazhidi Co., Ltd. (5)43,855,948 (6)43,792,131Shengshangmingyue Co., Ltd. C12C.2.1C.2.1C.2.1 C.2.1 0.515158,627,13820%80,917,094.66 Shengshang Entrepreneurial Services Co., Ltd.Shengshang EntrepreneurialServices Co., Ltd.340,000,000850,000,000 1. the offices of Vistra (Cayman)Limited, P.O. Box 31119 Grand Pavilion, Hibiscus Way, 802 West Bay Road, Grand Cayman, KY1-1205,Cayman Islands (i)(ii)(iii) 2. 34 37,935,000102,763,000257,654,000 2. (i) 3. 3.1. (a) (b) 3. 3.1. (b) 5%5%1,005,0002,418,000 5%5% (c) 158,909,000471,192,00012 (d) 3. 3.1. (d) (i) (ii) 3090 36 10,662,0004,475,000 5 3. 3.1. (e) 3. 3.1. (e) 3.2. 29,324,000162,301,000268,844,000432,648,000 4. 5. 428,0001,001,000 6. 7. 8. 9. a.4,400,000,000100,000,0005,000,000,000 b.0.6943,855,94829,960,604.1243,855,948 c.530,000,0000.35185.50185.50530,000,000 (a) 1560 12. 12. (a) 12. (a) (i) A AAAA5,532,0006,000,0005.5%AA4,610,0005,000,0005.5%4,610,0005,000,000 B 12. (a) (ii) 17,866,00020,000,0004.5% 4,466,0005,000,0004.5% 4,526,0005,000,0004.5% 4,073,0004,500,0004.5% 4,589,0005,000,0004.5% 11,006,00012,220,0004.5% 910,0001,000,0004.5% 191,893,000212,000,0004.5% 184,150,00026,000,0004.5% 530,000,0000.35185.50185.50 152,401,000164,056,0004.5% 13. (i) 13. (ii) 13. (ii) 14. 16. 17. 18. (a) (b) 25%25% 19. 20. 29,300,000 21. 22. 0.515158,627,13820% Shengshang Entrepreneurial Services Co., Ltd.ShengshangEntrepreneurial Services Co., Ltd.340,000,000850,000,000