威胜控股中期报告2024

目 錄 2 4 5 25 28 29 33 35 36 FCCA, FCPA FCCA, FCPA 公司資料（續） 839 SMP Partners (Cayman) LimitedRoyal Bank House — 3rd Floor24 Shedden RoadP.O. Box 1586Grand CaymanKY1-1110Cayman Islands 97927 Link Market Services (Hong Kong) Pty Limited28161601 www.wasion.com Cricket SquareHutchins DriveP.O. Box 2681Grand CaymanKY1-1111Cayman Islands 3393 3977067 5G 20% EMS AMI58.56%68810050AMI 16%3,741.543,225.68 13%1,327.731,176.7335.49%36.48% 147.17100.25 5.9658.59 790.61746.5421%23% 62.6962.42 623.31434.3943% 55%331.03213.82 10,622.4910,489.502,157.572,644.90 2,970.552,514.441,690.451,679.301,280.10835.141.30%7.21%0.90%8.59% 18%21% 管理層討論與分析（續） 15.75 4,8684,929494.58413.874.143.34 1 10 10% 管理層討論與分析（續） 6,994,0009,694,000 (i)(ii)(iii)6.92(iv) 92,317,96889,267,9688.96% 43.80113.4564.0064.00 管理層討論與分析（續） 61.75.0%4.7%0.52.241133.1%34.3%25.4%16.5% 4.668.1%7,8889.1%3.71107501.941.342.171.52123.8037.28%4,414.5384.55%43.68135%1,73023.5%41,250194 —2.510—14.5850010 3,741.543,225.6816%1,327.731,176.7313%35.49%36.48%0.99331.03213.8255% 管理層討論與分析（續） AMI AMIAMI AMI1,451.121,133.6128%39%35%40%45%29%71%33%67% AMI869.86701.7024%47.2%692.13470.20177.73231.5023%305.93198.74 AMI 504.67386(I)(II)(III)(IV)— 202420249.86.5%9.4%33.240%1/45G600 AMI 管理層討論與分析（續） AMI AMIAIoT AMI58.56%688100380100ESG AMI1,151.12979.5518%31%30% AMI3,51217%1,500 AMI 2024–2025 (I)1.063.12HPLC+HRF(II)AI—+(III)8 AMI AMI5.1%75%9.12 管理層討論與分析（續） ADO ADO ADO1,139.291,112.522%30%35%26%24%34%66%29%71% ADO1,8751,69810%7517342% 1,06495611%5G 59.58.5602% ADO ; 5G2023–2025 51,2002024–202539% 管理層討論與分析（續） ADO Research and Markets162.19236.247.81%MordorIntelligence27.134.34.8%2023–202968% 1,043.86771.8635% 1,73352% (AMI)32% 33% 2 管理層討論與分析（續） 6730931,9421,8113,753 AMI OS—EWEB2024 AMI HPLC+HRFMOS RISC-VWi-SUNWi-SUN–109dBm5–101Wi-SUN(Anatel)(FCC)(WillfarOS-Things)30%NESCO 管理層討論與分析（續） ADO + PACK(BMS)(PCS)(EMS)PCSEMSEMSEMS+ B/CS5G PLM 352 0.01 (2)1,990,0001,692,000 352 336 C1 C1 C3 2964343434 2410 34 中期簡明綜合損益及其他全面利潤表（續） 中期簡明綜合財務狀況表（續） 中期簡明綜合權益變動表 1. Cricket Square, Hutchins Drive, P.O. Box2681, Grand Cayman, KY1-1111, Cayman Islands397706707 34 2. 161177 (a)16——16 中期簡明綜合財務資料附註（續） 2. (b) (c)77 3. ••• 3. 3. 4. 4. (i) 4. (i) 4. 5. 6. 7. 25%25%15% 100% 12%12% 8. 中期簡明綜合財務資料附註（續） 9. 24 10. 198,706,000253,945,000 7,960,000821,0008,101,0001,409,000141,000588,000 (i) (ii)10,000,000 (iii)8,000,00018.1%8,000,00019.14% 13. 90365365 52,503,00048,009,000 14. 9,592,0009,458,000 15. 6% 85,000,00085,000,000 (i) 中期簡明綜合財務資料附註（續） 16. (ii)(iii)3.4%(iv)4.35%(v)4.35%(vi)4.35%(vii)6% 17. 360,000,000120,000,0005,778,0003,492,000 18. 18. 90181365 6,335,1197,135,000 19. 20. 21. 1.30%7.21%0.90%8.59% 582,095,00039,306,000426,208,000538,477,00039,854,000560,896,000 22. 23. (i) (ii)10%50% (iii) (iv) (v) 35,000,00035%30,000,00017,257,000 3.503.68100,000,00028,082,2983.73%20,945,000 4,759,1860.95%142,560,000113,904,000 中期簡明綜合財務資料附註（續） 24. 10 10% 24. (i)74300,0002,750,0000.03%0.28%121,633,00014,965,0005.99 892,700,0000.3%127,035,0002.93 5,083,0007,035,000 中期簡明綜合財務資料附註（續） 24. 510% 40%30%30% (i)1344,000,0000.8%329.7310.31 8,935,000 25. 26. (a) (iii)14A 26. (b) 27. 27. EBITDAP/EP/B 中期簡明綜合財務資料附註（續） 27. 27. 27. 27. 3 123 28.