天安卓健2024中期报告

（股份代號：383）（於百慕達註冊成立之有限公司） 2024 中期報告 2 4 6 7 10 13 49 51 70 72 75 Victoria Place, 5th Floor, 31 Victoria StreetHamilton HM 10, Bermuda 11125 1617 138191904B-5 383 MUFG Fund Services (Bermuda) Limited4th Floor, North Cedar House41 Cedar AvenueHamilton HM 12, Bermuda www.tiananmedicare.com.hkwww.irasia.com/listco/hk/tiananmedicare/ ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 1. 34 2. —1 1121.)2.)3.)4.) ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 2. 3. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 3. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 3. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 3. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 3. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 4. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 4. (a) ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 4. (a) ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 4. (a) ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 4. (b) ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 4. (c) 15121 5. 8 — — — — — — ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 5. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 5. 6,842 ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 5. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 7. 8. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 8. 25% 10%25%5% 30%60% 2,000,0008.25%16.5%16.5% ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 9. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 11. 1,086,005,457758,959,038 ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 12. 74,133,00060,957,0003,962,000 11,797,0006,203,0001,368,0004,136,000 13. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 13. 90 ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 14. (i)(ii)75%(iii)(iv) ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 3090 ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 15. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 16. 125,791,000155,314,00081,677,000274,015,000 ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 17. 42,4441,39627,55471,3943(42,444)––(42,444) 18. 0.0130,000,000,000300,000 ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 18. (a)0.88362,001,8190.019,270,000309,292,000(b)2,600,000,000 19. 20. – ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 21. 1.2. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 21. (c) ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 21. (c) 22. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 22. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 22. (i) (ii) ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 22. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 22. ᔊ׼ၝΥৌਕజڝڌൗ ࿚Їɚཧɚ̬ϋʬ˜ɧɤ˚˟ʬࡈ˜ 23. 143 11125 +852 2218 8288+852 2815 2239www.bdo.com.hk 4483434 2410 34 P04960 821,529,000764,419,0007.47%21,659,0001,310,00015.5(i)(ii)(iii)(iv)(v)(vi)(vii) 1.990.17 1.671.67 (DRGs) 800,390,000733,887,00082,250,00034,638,000EBITDA137,731,00095,033,000 43116 i) DSA 15 1025 ii) 10 16 iii) 44 i) 103 123 ii) iii) iv) 66,021 555,941495,22919,50016,20324,55932,458231,071214,56910,71910,72535,81242,66615,36811,588 4154145325521,1441,1442652693923905005007066921 AveoChina (Holdings) Limited18,942,00022,952,00025,735,00017,969,0002,667,0001,887,0006,147,0001,508,000 8688571347347112102107170 i) BI i) ii) 9,4218,9154,1194,59721211416100100 100%17,117111,9807,354335,333,000338,000,000135,000,000141,147,000 130,0004,210,0004,071,0001,979,0001,144,000 34,847,00036,826,000 2,197,0003,982,0006,096,0006,572,0009,130,0004,316,000 100%198,790,000207,920,000 3,468,000363,000640,000326,000614,000 6,298,0006,624,000 5% 18,0001,424,000 262721242327222325262324232628 (i)(ii) 9 2,175,673,0002,175,485,000534,123,000545,920,0001,509,937,0001,483,444,000117,442,000120,572,0002,151,0002,151,00012,020,00023,398,000 804,164,000760,050,00062,516,00082,930,000366,923,000355,692,000374,725,000321,428,000278,046,000312,561,00094,563,000122,587,000431,555,000324,902,000 -2.4%-8.7%-2.7%-9.1% 2,600,000,000327,046,000 362,001,8190.88318.61.04 6,298,0006,624,000148,986,000155,380,000314,176,000315,494,000135,000,000141,147,0005,495,00032,984,00015,912,00018,220,000 180,234,000262,346,000 2,5872,599 (ISO) 571352C3XV 1.Lee and Lee TrustLeeand Lee Trust74.99%Lee and Lee Trust2.3.XV4.XV5.XV6.XV7. XV352C3 336 1.Fareast Global Limited556,097,010China Elite Holdings Limited56.94% Lee and Lee TrustLee and Lee Trust74.99% 2.Cool CloudsResuccess200,000,000ResuccessResuccessCool Clouds200,000,0003.Victor BeautyCMIC100,000,000CMIC22.6%CMIF77.4%CMIFCMICCMIF100,000,0004.VigorChina Spirit97,514,540China Spirit100%Vigor97,514,540 336 C1— 13.51B (1) 2019 13.51B(1) 2410