大唐新能源2024中期报告

2 3 5 30 32 42 44 45 48 50 52 101 104 202463020236302023202463066.2620235.02%23.26202314.71%17.65202315.67%0.211120230.0336 . 20246301.531.2884% 2024630.714.1%4.77.111.838.4% 20241 92024 . 20241 2720278,0005%20% 20243 182024 . 20245 28500 . 2024 202463015,554.721,225.058.55%17,125,2081,10410520243,290.001,054.9864.70% 1. 202423.268.200.45 . 2. 202463012105.1262.95% 202415,248,508688,7044.32%1,876,700690,33758.19% . 2. 2024630 . . 3. 1+6 1. 20241,167913377011144 . 1. 2024630 . . 2. 2027 1. 20243,29020246303,08913,114.20333.002.61%2,440.52892.0557.61% . 1. 2024630 . . 2. 1. 20246302.91%12 . 2. 1. 2024483658.27H22.68%33.08% . 2. 3. 4 862+ . 1. 20246301,981.182023367.951,765.452023327.93 2. 20246306,626.1020236,976.245.02% 20246306,578.6720236,948.985.33% 202463047.42 . 3. 2024630208.852023170.56 2024630203.202023156.9229.49% 4. 20246303,711.2920233,580.533.65% 20246302,835.5520232,706.224.78% 5. 20246303,123.6520233,566.2712.41% . 6. 20246307.54202311.8036.07% 7. 2024630827.822023877.435.65% 8. 202463023.12202327.16 9. 2024630345.322023378.688.81% 10. 20246301,981.1820232,349.12367.95 . 10. 2024630202333.67%29.90% 11. 20246301,765.4520232,093.38327.93 12. 2024630215.732023255.7415.65% 13. 202463075,757.22024630 . 13. 202463018,000.06,800.05,000.010,000.08,000.03,000.03,800.05,000.020258202512202512202412202512 20246 3060,156.512023123157,254.995.07%18,246.3112,462.7141,910.2020246 30 14. 20246304,081.2420231,601.63154.82% . 15. 20246 3060.78%2023123160.12%0.66 16. 2024630 17. 2024630 18. 202463016,236.17 19. 20246 30 . . 22 .2024 . 20246304,0725055713.68%404955613.65%30391,63940.25%301,32032.42% . . . 2024630100%505060554040 . 1. 20246307,273,701,0001.00 2. H20240.032024H20241231 H[2008]897HHH10% 2. [1993]045[2011]348H H10%10%H H10%201935 2. H10%20%H H20%20%H 2. [2014]81[2016]127HH20% H 3. 2024630XVXV78352C3 4. 20246 30XV23336 4. 1.4,173,255,395599,374,5054,772,629,900 2.Bao-Trans Enterprises Limited164,648,000H 5. •202482202482•20248220248 2•202482120248212024•20248 2120248212024•13.51B(1) 6. 2024630 7. 1721 8. 2024630 9. 23 10.C1 2024630C1C.1.8F.2.2 C.1.82024630C.1.8 2023F.2.220232023 11. 12. 20246302024630 13. 3.2120107122024630 202463020246 302024 2024630 2024630 2024630 20246 30 2024630 2024630 2024630 2024630 1. 2010792024630 49466197 H201012 2. 2.1 20246303416 20231231 2.1.1 20246301,288.2 •12 2024630 2. 2.1 2.1.1 •202463075,757.22024630 •202463018,000.06,800.05,000.010,000.08,000.03,000.03,800.05,000.020258202512202512202412202512 2. 2.2. 202463020231231 202411 (2020)(2022) 161 177 2024630 3. 4. 20231231 5. 2024630 5. 2024630 EV/EBITDAEV/EBITP/B 5. 20246 3020231231 2024630 5. 123 5. 2024630 5. 2024630 20246301232023630 20231 165,6841,958(1,000) 202312 3120246 3066,642 6. (a) 20246302023630 20246302023630 2024630202312 31 20246302023630 6. (b) 6. (b) 2024630 7. (i)50% (ii)2024630 8. 9. 10. 20246307.5%20%20236307.5%15%25%202363025% 2024630 11. (a) (b) 20232024630 12. (a) 202482720246300.032023218.22023 (b) 202312310.07509.220221231363.720232024630 2024630 13. 20246 30174.5202312 31181.1 20246 3017(c) 2023123120231231116.62024630 14. 202120231231100.52024630 15. 15. 20246 302023123117(c) 2024630 15. 20123[2012]1022012 20202[2020]4[2020]5 20246 30 15. 95.3202312 315.3 20246303.4202312 3141.7 2023123138.3320212023123138.3202463038.3202463038.3 33.4202312 313.4 20246 3020231231 (ii)20246 3017.0202312 3117.0121.5%202312 311.5% 17. 17. (a) (i)20246 30 17. (a) (i)20246 30 *3151.0016159202463025.0202312 3126.0 (ii)20218 92021926202110202022228100500.0800.0300.01,0002.85%3.00%3.39%2.97%20238300.0 17. 17. (b) (i)20244231001,0001.80%20242024724 (c) 20246 3020231231 17. (c) 20246 3020231231 17. (c) 20246 3020231231 202463020231231 18. 19. 202312 31 20. (a) 20. (i) (ii) 2024630 20. (a) (iii)2024630202471320382212 0 2 3123 12 0 2 41142 0 3 82212.75%3.90%2 0 2 3123 12 . 6 0 %4 . 9 8 % 20(a)14A14A 20. (a) 20153172017123120175122018112020123120188232020102020211 1202312 31202311212024112026123114A 20246302,175.9202312 312,508.520246304.120236306.4 20246307,669.4202312 319,536.4 20. (b) 202463020236302024630202312 3115 2024630202363020246302023630 (c)202463020236 30124.02023630128.039.9202363066.730.6202363027.72024630323.22023630322.0 20. (d) 2024630 21. (a)2024630 21. (a)2024630 202463023(a)(b)(c)30032 2024630230.22023630313.5 21. 22. 23. 724202410 202471920245120202411191001.72%2024722 202472320241031002.08%2024724 202489202121032 202482220241031002.10%20248 22 2024630 24. 20246302024827 1.00 H1.0001798 HH 1=1,000 202496 1=1,000 1=1,000 2024630 571 % China Datang Corporation Renewable Power Co., Limited* 49466197 118 24840 * 30801–806 16712 27 20219–25 •2B•33•29 H