永利澳门2024中期报告

2024 Interim Report 2 4 5 57 68 88 90 128 137 2 GBMGBS JPGBMGBS JP Ellen F. WhittemoreJulie M. Cameron-Doe FCGFCS (PE) GBMGBS JPFCGFCS (PE) GBMGBS JPGBMGBS JPBruce Rockowitz Bruce RockowitzGBMGBS JP Nuno Simões & Associados Julie M. Cameron-DoeGBMGBS JPBruce Rockowitz Maples and Calder Maples Fund Services (Cayman) Limited P.O. Box 309Ugland HouseGrand CaymanKY1-1104Cayman Islands 1128 www.wynnmacaulimited.com 3485 EBITDA 11,400 6002016822 468,000304647241,70614107,00037,000 30020069620071220091120104 294,00025859424 1,0101364,50031,000 20221216WRMWRM1020231120321231 WRM 5% 15% 35%5% WRMWRM WRM(i)(ii) WRM(iii)(iv) WRMWRMWRMWRMWRMWRM WRM19,710WRM1,6001,550WRM(i)WRM50%(ii)10%(iii)(i)(ii)10% 2024WRM93060WRM202320242023320239WRM33120232024328WRMWRM WRM177.3172.1165.0160.21,8001,747.6WRM165.0160.220%20231,8001,747.6202320%WRM33.032.0WRM WRM (i)(a)3,0002,910(b)(1)300,000291,000(2)150,000146,000(3)WRM1,0009715001,000700680300,000291,000WRMWRM (ii)5%WRM(1)WRM(2)WRM(3) (iii)35% WRM(i)750728202332024320253(ii)2,5002,427202633WRM20321231 WRM10.09.709WRM202311 45019991237153060WRM 20042002215.320192,839.4COVID-1920221220231COVID-1920246301,104.42023630778.041.9%20196301,451.523.9% 28 2002COVID-19202020221220221220231COVID-1920242023201943.6%17.6% COVID-19 EBITDA EBITDAEBITDAEBITDAEBITDAWynn Resorts, LimitedEBITDAR EBITDA (1)(2)(3) (1)(2)(3) (1)(2)(3) (1)(2)(3) (1) (3) 20246 3020236 30 2023630107.437.2%2024630147.320231COVID-192024630 202363082.777.0%2024630120.982.1%20231COVID-19 202363022.015.4%202463025.32023630616.920.3%2024630741.8 202363074.652.5%2024630113.72023630384.238.5%2024630532.3 20236306.64228.0%20246308.5032023630165.830.7%2024630216.7 202363024.723.0%7.2%202463026.417.9% 202363011.47.6%202463012.2 (1) 20236306.09632.0%20246308.049 20236307.20014.5%20246306.156 202363043.941.3%202463062.1WRM35%WRM5% 202463021.4202320.8 202363016.631.4%202463021.820236306,39020241,080 202463012.0202311.9 20236308,55011.2%20246309,510 202363094.125.6%2024630118.2 20236302.26243.3%20246303.2422024630202320242023 202463016.6202316.2WML2024630WM Cayman II2023 2024630WML1,31020236303.645 WRMWRM20242WRMWRM20231120251231202363062020246302,640 202463015.920236308,750 2024630108.039.020245WMLWMLWMLWML2024619WML202312310.0753.937 WML202337WML20296.00046.94.50WMLWML3797 WM Cayman II2021916WMLWM Cayman II117.03.12524.492.6WM Cayman II10.078.12024630WM Cayman II24.420247313.121WM Cayman II 202463038.1202363030.3202463029.1202363013.32023630 202463011.520236308.691202463015.72.0406.160202363011.31.7552.9111.399 202463044.5202363030.7202463024.414.7202463.9161.2612,8402023630WML47.113.81.1571.0943,000 WM Cayman II 2021916WM Cayman IIWMLWMLWM Cayman II117.03.12524.492.6WMCaymanIIWMCayman II10.078.1 WM Cayman IIWM Cayman II0.100.001.8752.8752025916 WMLWM Cayman IIWM Cayman IIWM Cayman IIWM Cayman IIWynn Resorts, LimitedWM Cayman II50%2024630WM Cayman II24.420247313.121WM Cayman II 2024630WM Cayman II WML 2017920WML 2024WML 2027WML 2024WML 202720184141101WML 2024WML2027202410 1202710 1WML 2024WML 2027WML 2021 20191217WML 2029WML 202920206156151215WML 202920291215WML 2029 2020WML 2026WML 2028WML 20262021115115715WML 20282021226226826WML 2026WML 202820261152028826WML 2026WML 2028 WMLWMLWMLWMLWMLWMLWM Cayman IIWML WMLWMLWMLWML (1)WMLWML(2)WMLWML100% WML101%WMLWML 2024WML 2027WRL50%WML 2026WML 2028WML 2029WRLWRLWRLWRL50% WML 202337WML20296.00046.94.50WMLWMLWML202337WMLDeutsche Bank Trust Company AmericasDeutsche BankTrustCompany Americas WML5.85946.0WML2024630WML2029WML WML2023374.503797WML2029372023417WML10.24WML0.001WML7.84971.00WML 10.24WMLWML459,774,9852023328.08WMLWML2024630WML 7172 WML WMLWMLWML(i)202737(ii)(a)10(b)(c)WML25%8.24 WML202737202937WMLWMLWML WML WRL 2022614WRL20221230WRL5.00039.0WRL2024614WRL WMLWML16 WM Cayman II WRL19202463014A14A (i)(ii)(iii) WRMWRM5% WRL COVID-192019COVID-19COVID-192023 COVID-19 COVID-19 WRM 2002WRMWRM20246303013 WRL inquiries@wynnmacau.com Wynn Resorts, LimitedWynn Resorts, LimitedWynn Resorts Holdings, LLCWYNNWYNNWRMWRMWYNNWRLWYNNWynn Resorts, LimitedWRM50%Wynn Resorts, LimitedWynn Resorts Holdings, LLCWRLWYNNWYNNWYNNWYNN Wynn Resorts Holdings, LLCWYNN WYNNWYNN 201911 20182017 WRM(i)(ii) WRM(iii)(iv) WRMWRMWRMWRMWRMWRMWRM WRL WRL202463072%WRLWRLWRL 20246303042585701,100 WM Cayman II WM Cayman IIWM Cayman II30WM Cayman IIWM Cayman II 51201881720222120222120173WynnResorts,LimitedWynnResorts,Limited202221Wynn Resorts, LimitedWynn Interactive Ltd.20188Wynn Resorts, LimitedAristocrat Leisure LimitedNYX Gaming GroupInternational GameTechnologyWynn Resorts, LimitedAristocratLeisureAppLovin Corporation 57 202331WRMWynn International Marketing, Ltd. 20182020 2018420173WRM2009920158WRM Wynn Las VegasWynn Resorts, LimitedWynn International Marketing, Ltd.30200710201212Wynn Resorts, Limited2002620227WRM2009920227 Wynn Resorts, Limited2000620025(MGMMirage)(MGM Grand)(Bellagi