大森控股二零二四年年报

2467102331464950525355132 Conyers Trust Company (Cayman) LimitedCricket Square, Hutchins DriveP.O. Box 2681, Grand CaymanKY1-1111, Cayman Islands 183171712–1716 1580 0.04500,000,0002021.2 67 006040696 45Stottler Henke 48 6540 6425512MAXX Capital Finance LimitedGEM8317 602113938236GEM403811323 42182320Superior Alliance Group Company LimitedSuperior Alliance Group Company Limited 15531894 3.2915 5.110.5 73.3% 26.7% 11.659.580.5% 8.5 10.55.190.5%8.6% 19.522.9 31.719.9 7.43.2 3.97.1 53.05.86.9 100%29.722.47.39.7171.5% 40.671.5 6.91.0 1.90.4 62.623.738.9124.530.3154.8 91.7114.86.47.715.3 34.166.9 2.74.92.85.4 22.437.78.18.514.329.2 (1)7,450,896.75(2)(1)23,988.24(3)(4) 16 4,386,2470.0673,104,116 20,000,0000.04500,000,000 9,000,0007,800,00010%0.150.3 7.65.85.151%1.8 41.069.5 4.3 3.213.22 (i)(ii)(iii)4648 4,386,2470.06073,104,116 20,000,0000.04500,000,000 9,000,0007,800,00010%0.150.3 7.65.85.11.8 21.2 (a)8,100,000(b)8,400,0001210.0 (i)20(ii)21.28.5 (I) 154.930.3 46 21 (II) (III) 1.9 18 37 6225102249131 4951 7.87.65.85.11.8 132 223252,927,000 90.3%73.3% 5% 79 (i)(ii) 294.3 14A XVXV78352C3 (a) 36,000,0001% 0.1%5 1 (i)(ii)(iii) XV235%10% 25% C1 3.13 C.1.4 •••• •••••••• •••••••••17 •• •••••• •••••• B.1.5 11 15 191272703 10% 48 54,357,00015,221,00051,182,0009,663,00022,423,0008,100,00014,323,000979,000 (a) 73,104,1163,822,0007.5 20,000,0000.04500,000,000 (b) 9,000,0007,800,00010%0.150.3 7.65.85.11.8 (c) 21.2 (d) (e) 2030 (f) (a)8,100,000(b)8,400,0001210.0 (g) (i)20(ii)21.2 8.5 (a)(b)(c) (a)57.110.5(b)122.091.9(c)37.722.4 (a)(a)8,100,000(b)8,400,0001210.0 (b) (c)2030 (d) (e) (f) (a)(b)(c) 49131 2(b)54,357,00015,221,00051,182,0009,663,00022,423,0008,100,00014,323,000979,0002(b) 2(b) P07368 20211922 1731 3232322323 1 Cricket Square, Hutchins Drive, P.O. box 2681, Grand Cayman KY1-1111, Cayman Islands191272703 37 (i) (ii) 2 (a) 2– (b) 54,357,00015,221,00051,182,0009,663,00022,423,0008,100,00014,323,000979,000 (i) (ii) (iii) 2– (b)– (i)(ii)(iii) (c) 216236 2– (c)– ••• 3 17178121212 3– 102811621212772213 123 4 ••• 4– – (i)(ii)9 4– ••• 99 4– 4– – –30–10–15–10–5 4– 4– – (a) (b) 1616 4– – 9 12 4– – – •••• 9 4– – – – ••••• •• 4– 4– – 4– – 15 • • • • 4– – – ••• 4– – 9 9 121212 12 (i) •• 4– – 9– (i)– ••• 90 (ii) 365 4– – 9– (iii) (a)(b)(c)(d)(e) (iv) (v) 4– – 9– (v)– ••• 4– 4– 4– (a)(i)(ii)(iii)(b)(i)(ii)(iii)(iv)(v)(vi)(a)(vii)(a)(i)(viii) 4– – (i) 5 4 (a) 2(b) 5– (b) (c) (1)(2)(3) 4,914,00034,131,0002,684,0005,417,00066,901,0002,753,0001,855,00010,858,0001718 16 5– (d) 6 (e) 368,0001,557,000 6– (b) (a) (i) 2221 19 26 30 25 29 10%1,283,0002,171,000 6– (b)– (a)– (ii) 22 10010,00069,000 (b) (i) 90 6– (b)– 9 9 136,520,000104,558,000 66%100%34%24%80%64% 6– (b)– (b)– (ii)– – 6– (b)– 6– (b)– – 12 6– (b)– (c) 6– – 6– – 7 – – 8,511,000 7– 7– (2,077) (51,770) 7– – 7– 10% #*10% 8 2,939,0001,313,000 10 11 11– (a)– 11– (a)– (i)(ii)(iii)(iv)(v)(vi)(vii)(viii) (b) (c) (d) (e) 11– 12 (i) 16.5%16.5% (ii) 25%25% (iii) 10% 12– (i)123,813,000241,796,000 13 14 15 (a) (b) 16 12,695(7,889) 4,806 2,37285(1,551) 90669 2,971(1,824) 1,147 2,684,0002,753,00025 403,000335,000 146,000 4,182,0004,386,00025 (b)4,163,0004,365,000 18– 1617 31 55,700,000101,400,0001,855,00010,858,000 18– 3681,557368––1,5573681,557 6 20 21– 67,440,000 23– (i)0.04584,640,000(ii)59,215,000(iii)270,000232,000(iv)73,104,0003,460,000926,0003,012,400810,000(v)(vi)250,000,00020,000,00017,841,000 24 (a) (b) 10%50%25% (c) 25 (a) 2,684,0002,753,00025,428,00026,703,00035 (b)– 2,000,00014.4% (c)– 11,400,0003.65%14.4% 923,00012% 8.2%8.4% (e) 3,543,0007,844,000 27 2602929(25)(32)235260 28 29 (i)(i)(ii) (i)(ii) 30 7,800,00010%0.150.020.31910% 9.06% 30– 31 21,010,000 33 216320 34 35 (a) 8,100,0008,500,00025(a) 36 89,000111,000 37 38– 38– 39 40