天立国际控股2024 中期报告

( 於 開 曼 群 島 註 冊 成 立 的 有 限 公 司 )股 份 代 號 :1773 2024中 期 報 告 頁次2341826272931333561 183171712-1716 ACG, HKACG 153203-3207 89 Nexus Way, Camana BayGrand Cayman KY1-9009Cayman Islands T25 97927 24840 Ogier Global (Cayman) Limited89 Nexus Way, Camana BayGrand Cayman KY1-9009Cayman Islands 1773 http://www.tianlieducation.com 36,708 153283.5%50.3% 127507948 3650 2,0601,654 10 (i)(ii) (a)(b)(c)(d) 1.83.34%2.49%3. (i)(ii)36,70825,52443.8%19,07141% 946.673.8%1,645.4 517.864.4%851.31)2) 473.872.5401.3 245.419.9%294.3 19.334.9%26.1 575.884.5%1,062.573.8% 181.115.4%209.0 154.930.9%202.8 86.130.7%112.5 113.7275.4%427.0188.7% 21.7324.8%92.2 8.020.3%9.7 582.9370.857.2%35.4%39.2%3.8 9.59.2 (i)(ii)(iii) 100.129.9%130.0 25.635.6 56.470.7%96.325%25.2%24.6% 2,356.72,198.4 652.3704.7 1,727.21,505.41,423 19.4%17.7% 201.7111.19 80.7499.7 2024229(i)339,000,000(ii)1,343,151,00015 2024229 7.7291,000,0007.7291,000,000694.97 (i)(ii) 20 4.174.590.907771.002.4388.2497.1237,990,00030%30% 183171712-1716 XVXV78352 (1)Sky Elite LimitedSky Elite Limited893,998,3161,956,520Sky Elite Limited6,521,73330,000,00030,000,000 (2)1,956,5207,000,0007,000,000 (3)Shang Long Limited66.67%13,043,289 XVXV78352 XV23336 (1)SkyElite LimitedXVSkyEliteLimited (2)1,956,520 336 13.51B(1) 5,1064,412 107,178,158 107,178,1584.98% 10 61,000,00061,000,000 139,000,000 1.102.40%30%30%3.2.484. (i)(ii)(iii) 75,000,000 56,548,0002.63%14,864,0000.69% 61,000,0002,154,000,0000.03 C1 C.2.1 13.92 C3 64,651,011140,55522,345,000 2410 Tel: +852 2846 9888Fax: +852 2868 4432ey.com Ernst & Young27/F, One Taikoo Place97927 979 King’s RoadQuarry Bay, HongKongErnst & Young27/F, One Taikoo Place979 King’s RoadQuarry Bay, Hong Kong 2760343434 2410 34 1. 34 2,356,672,0002,198,351,000924,491,0001,315,089,000258,163,000231,741,000652,332,0001,501,724,000 1,423,000,000730,000,0001.56.5 2. 171281212 12 1212 (i)(ii) 2. 2. 12 3. 3. (ii) IC 15 4. 5. 6. (a) (b)16.5% (c)25% 70%15%40%9% 15% 15%25% 6. (c) 50% 5% 15%(GuangxiBaisePilot Zone)25%40% 25% 440,000434,0008,000144,000 7. 8. (a)350,863,000356,944,000 (b)20,814,00017,703,000 9. 10. 36 11. 13. 14. 15. (a) (b)137,301,0006.10% 16. 17. (a) 1,134,7002,923,000 1,712,0002,122,000 (b) 28,140,000 18. 4.172.4388,237,00052,342,000 19. 80% 19. 1,357,0001,357,000 85,798,000 2 3 , 9 1 5 , 0 0 01,204,000 20. 21. 21. (b) (i) (ii)5 21. (c)(1) 9%11% 1980%20%20% 21. (c)(4) 21. (c) (6) 21. 22. 22. 22. 23. 24.