天立国际控股截至二零二六年二月二十八日之中期报告

( 於 開 曼 群 島 註 冊 成 立 的 有 限 公 司 )股 份 代 號 :1773 2341725262729313455 183171712-1716 ACG, HKACG 15323203-3209 89 Nexus Way, Camana BayGrand Cayman KY1-9009Cayman Islands T25 24840 97927 1773 Ogier Global (Cayman) Limited89 Nexus Way, Camana BayGrand Cayman KY1-9009Cayman Islands http://www.tianlieducation.com 60,000 3331 3995027212726Quacquarelli Symonds (QS)2QS1QS2QS21QS90%58%32%14% 63 2,6122,682 23 (i)(ii) (a)(b)(c)(d) 1.83.34%85%97% AIAIAI20 AIAIAIAIAI1,00081%48AI2,300130% AIAI 1,876.114.2%2,142.8 1,012.53.4%1,046.6AIAI 474.945.6%691.3 56.438.7%78.2 1,171.018.7%1,389.6 259.114.3%222.1 242.19.9%266.1AIAI 423.849.6%633.945.6% 101.218.0%119.4 753.3705.16.8%35.2%37.6%2.445.6%49.6% 8.785.6%16.1 (i)(ii)(iii) 117.38.7%127.5AI 1,085,236,00081.98 8.313.3%9.4 60.34.6%57.5 107.029.6%138.722.7%21.6%1.1 2,313.32,126.2 449.3965.2 2,535.82,379.01,432.7565.0 25.3%23.9% 540.2218.1 37.848.0 (i)333.0(ii)1,314.215 (i)(ii) 20 5.78 XVXV78352 (1)SkyElite LimitedSkyElite Limited934,556,3167,500,0001,956,520SkyElite Limited6,521,73330,000,00030,000,000 (2)7,500,000 (3)1,956,5207,000,0007,000,000 (4)Shang Long Limited66.67%13,043,289 XVXV78352 XV23336 (1)SkyElite LimitedXVSkyEliteLimitedSky Elite Limited934,556,3167,500,000 (2)1,956,520 336 13.51B(1) 6,2386,149 359.3320.2 10 61,000,000 9,400,000 12,000,000 82,400,00075,0003,300,00067,825,000 137,500,000128,800,000 12,000,0002,095,251,0000.0057 40%30%30% A40%60% B40%30%30% 40%30%30% 2.2.484.722.383.4.12,000,0002.295.12,000,0001.3046176.1%120.1%1,000,000 C1 C.2.1 (i)(ii)(iii) C3 55,763,72618,055,000 7,500,000 2410 Ernst & Young27/F, One Taikoo Place979 King’s RoadQuarry Bay, Hong Kong 噆⭰㰟㛪姯⸒Ṳ⋀㈧榀㸖毩歁㵳勘䙮怺979⤑⏋✱ᷧ⺎27㧺 Tel曢婘: +852 2846 9888Faxₚ䜆: +852 2868 4432ey.com 2654343434 2410 34 1. 34 2,313,286,0002,126,198,000952,708,0001,299,544,000463,506,000348,910,000449,264,000965,240,000 (a)1,432,710,0001,372,125,000 (b)1212 2. 21 3. 3. (ii) 3060 IC 15 4. 5. 6. (a) (b)16.5% (c)25% 15%70%15%40%9% 5% 50%50% (d)11,000 7. 8. (a)651,593,000695,769,000 (b)1,050,000 985,240,000 1217.0%17.4% 8. 9. 10. 36 11. 13. 14. 15. (a) 75,0002.481775,000186,000170,000116,000106,000 16. 17. (a) 3,000,0000.101.601.75 17. (a) (b) 12,000,00040%30%30%2.38 17. (b) 9,027,00010,200,000 18. 5.78 19. 20. 20. (b) (i)(ii)(iii) (c) 9%11% 20. (c)(2) 20. (c)(5) 20. (d) 21. 21. 22. 23.