华昱高速二零二三年年报

(): 1823 89121205 Suntera (Cayman) LimitedSuite 3204, Unit 2ABlock 3, Building DP.O. Box 1586Gardenia CourtCamana BayGrand CaymanKY1-1100Cayman Islands 愨1617 779 1539 HKICPA, FCCA www.huayu.com.hk Cricket SquareHutchins DriveP.O. Box 2681Grand CaymanKY1-1111Cayman Islands 7 COVID-19407,100,0000.7%320,300,000359,300,000313.4% 60% COVID-19 21%51% 28%44.94% COVID-19 COVID-19407,100,00016,900,000 60%40%555,700,000 407,100,000409,900,0000.7% 77,900,00068,800,00013.2%24,500,00020,900,00017.2%COVID-19 329,200,000341,100,0003.5%82.9% 115,000,000119,700,0003.9%28.3%29.2% 69,200,00011.2%20.5% 222,900,00032.3%31.0% 4,300,0003,400,0004,300,0002,700,0003,600,000 58,900,00038,700,00052.3% 15,400,00015,900,0003.1% 1,900,0001,500,00026.7% 359,300,00086,900,000313.4%320,300,000 50,000,000313,700,000205,700,000 80,200,000 63,400,000 COVID-1977,900,00068,800,00013.2%2,000,0001,700,00017.6%3.2 COVID-19329,200,000341,100,0003.5%EBITDA1.4%77,100,000 60% 40%60%555,700,000320,300,000 0.121 21% 21%105,001,00051%30% 150,000 28% 28%140,000,00044.94% 130,000 34845759,200,00053,700,000 COVID-19 10% 60%400,000,000 21%51% 28%44.94% C1 C3 14 3.133.10 AB ••••••╱•╱ 3.2915 10% 1,000,0012,000,00014,000,00115,500,000 D289 www.huayu.com.hk 5758(2)(21) (7) 89121205kenneth.sin@huayu.com.hk+852 2559 1210+852 2559 1026 1 1.1 1.2 24.0821%51%28%44.94% 1.3 150% 1.4 )C2 1.5 2 2.1 2.2 3 3.1 3R 3.2 LEDLED ––––––– 3.3 3.4 •• 4 4.1 57 8 347133711 4.2 01101 4.3 2,00050,000 4.4 35 4.5 • • 4.6 5-10 4.7 A4.130 B (a)(b) B1.130-32 B1.230-32 B232-33 B2.132-33 B2.232-33 B2.332-33 6826 5625 4821 59GEM 70 5733 5631(Universityof Strathclyde)(Curtin University of Technology) 612 SARSH1N1COVID-19 8 612 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman,KY1-1111, Cayman Islands89121205 13 5% 65154 25 329,432,00049,028,000 0.1210.106 11 25 83(3) 8485 XVXV78352 Velocity International Limited300,000,000 Velocity International Limited300,000,000Velocity International Limited 18XV352 XVXV 10%41,260,800121% 10301.0 (a) (b) (c) 10 41,260,80010% XV2310% Velocity International LimitedVelocityInternationalLimited300,000,000VelocityInternational Limited 25% 22 3 5%30,000 3,316,0004,271,000 3.13 C1 C3 65154 392 329309 • ••••• P02412 1 (a) 1(c) (b) 1(f) 18 1(x) 2.1 1 (c) (i) •17•8•12•12•12 17 17417 8 1 (c) (i) 12 12 12 12 1 (c) (ii) (d) 1 (d) 1(p) 1(j)(ii) (e) 1 (e) 1(j)(ii)) 1(j)(i)) (f) 1 (g) 1(j)(ii)) –510–5–5–5– 1 (h) 1(j)(ii)) (i) 1 (i) (i) 12 1(g)1(j)(ii)) 1 (i) (ii) 1(t)(iii) (j) (i) –– 1 (j) (i) –1212 – 12 (i)(ii)90 1 (j) (i) –––– 1 (j) (i) ––––– (ii) ––– 1 (j) (ii) – – – 1 (k) (l) 1(t)1(m)) (m) 1(j)(i)) 1 (n) (o) (p) 1(v)) (q) (i) (ii) 1 (q) (ii) (iii) (r) 1 (r) 1 (r) –––– (s) 1 (t) (i) (ii) (iii) 1 (t) (iv) (u) (v) (w) 1 (x) (i) 1 1 (x) (ii) (i) (y) (a) (i)(ii)(iii) 1 (y) (b)(i)(ii)(iii)(iv)(v)(vi)(a)(vii)(a)(i)(viii) (z) 2.1 1 (a) 12 1(h) (b) 2.2 COVID-19 13,49810,1246,0744,050 3 (a) 3(b) 3 (a) (i) 3 (a) (i) 10% (aa)29(a) (ii) 3 (b) (i) EBITDAEBITDA 3 (b) (i) 3 (b) (i) 3 (b) 5 (a) 5 (b)8 5%30,000 5 (c) 6 (a) 6 (a) (i)(ii)(iii)25%25%(iv)10%25%5%(v)10% 6 (b) 60%40%555,700,000 (b) *555,700,000444,560,00072,241,00038,899,0007(d) (d) (i)33,361,000(ii) (e) (i)1233,361,000 (ii)9,000,000 5,800,000 (iii) 8 9 8 10 (a) (i) (ii) (b) 11 (a) 11 (b) 178,561,000481,000177,300,000 19(d)23 13 13 14 14 (i)140,000,00028% (ii)30%25,00021%1,000255,000,000255,000,000 14 15 16 13,800,00010,800,0004.35%4.35% 17 (i) (b) (ii) 18 444,560,0007 3.75% 19 (a) 19 (b) 19 (c) 19 (c) 19 20 21 22 50,000,000 23 24 (a) (b) 24 (c) 4,657,00088,000 (d) 182,104,000158,259,00018,210,00015,826,000 25 (a) 25 (b) 0.1210.106 (c) 0.01 25 (c) 0.01 (d) (i) 134 25 (d) (ii) 10%50%25% (iii) (1)(2)(3) (iv) (1) 25 (d) (iv) (1) 6,500,000 12,461,8001,298,000 (2) 0.0110% 24240,000,0009.69%2.89 40,000,000 25 (d) (v) 1(u) (e) 26 44,101,00030%21%(a)1,000(b)44,100,00051% 26 26 (i)(ii)49% 27 28%140,000,000 45% 27 28 26 29 (a) 7 29 (a) (b) 29 (b) (c) (d) 30 927,924,000987,924,000 31 (a) 31 (b) 31 (c) 89 5(b)) 33 VelocityInternationalLimitedVelocity International Limited 34 1