禅游科技2023年报

2660 2023 245816646985114119120121123125128214 1519 97927 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands 1304–06 20243212024321 378202012 20243212024321 http://www.zen-game.com Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DriveP.O. Box 26881Grand Cayman KY1-1111Cayman Islands 2660 1617 202312 31 20233,03013.95%6.680.61% iOS 2023202212 3118202312 312116.5%202212 31680.3202312 31725.96.7%202212 31695.0202312 31742.26.8% 2023 AIGC 2024 202312 31202312 310.23237.0 20233,03013.95%6.680.61% 20232023 ARPPU 2023202212311,474.9202312 311,864.426.4%iOS202366202312315374515 202312 3119.6202212 3115.427.3%ARPPU202212 31133202312 31304 (i)ARPPU(ii)(iii)202212 3118202312 312116.5%202212 31629.5202312 31828.031.5%202212 31680.3202312 31725.96.7%202212 31695.020231231742.26.8% 2024 202312 31 202312 3121202212 311816.5%(i)ARPPU(ii)(iii)202312 3119.6202212 3115.427.3%2023123196.920221231225.657.1% 202312 31828.0202212 31629.531.5%(i)(ii) 202212 31118.2%202312 311220231231202212 3164.4%59.8% 202212 3156.754.2%202312 3187.5 202212 31206.319.2%202312 31166.7 202212 3188.017.8%202312 31103.6 202212 31125.711.8%202312 31140.5 202212 3111.179.4%202312 3120.0 202212 310.78.7%202312 310.6 202212 3180.4202312 31157.176.795.5%(i)(ii) 202312 31 202312 31725.920221231680.36.7% — 202312 31742.2202212 31695.06.8% 202212 31 202212 3111202312 311920231231 202312 312219205.0290.1112.5130.2202312317.5202212315.8 202312 31202213.5202281520238 202312 310202212310.8% 202312 312.5 202312 31 202312 31 20231231 202312 31 20188 28 1202312 31 622 202312 31119127 202312 310.23237.0 20245 2820245 3120245 271617 20246 720246 1220246 61617 4 202312 3117117213 202312 3118818930 202312 3112312419519632 202312 3158.4 202312 31202212 3113.5202281520238 202312 31 202312 31 202312 31 202312 31 202312 31 6468 13.51(B)(1)202313.51(B)(1) 20225 27 202312 31202312 31 202312 31 16416516689 202312 31202312 31 202312 31 202312 31 13.2013.21 13.22 — 202312 3120231231 202312 31 202312 31 36202312 31 201810 91717 1. 2. • 62,561,080 3. 202312 3162,561,080202312 316.07%24202312 31 4. 5. 6. 7. 8. 9.20265 31 202312 31 202312 3155,039,005 20193 281717 1. ••••••• 2. 20231 117.03A 3.100,000,00010%9.70%2023123184,000,00094,350,5009.15%4.1%5.6.7.28281.00 8. (i)(ii)(iii)5 9.20293 27 202312 31202312 3131 1.(i)120.1%(ii)1%2.202312 31769,7503.3.81 20216 3 202312 31 20216 241717 1. ••••••••• 2. 50,872,2005%4.94%202312 3123,311,20016,261,200172021 3. (i)(ii) 1% 4. 202312 31202312311257,050,0002023123131 1.202210 61.32202312 44.01 2. 202210 6 202312 4 202312 31 202312 311.0% 202312 31XVXV78352C3 (i) (1)Sky-zen Capital LimitedSky-zen Capital Limited (2)20216 32,000,0002,000,000 202210 64,500,0004,500,000 202210 64,500,0004,500,000 202312 41,150,0001,150,000 (5)201810 93,037,0213,037,021 20216 3200,000200,000 202210 6200,000200,000 202312 453,00053,000 (6)202312 311,030,604,937 (ii) (1)51%(2)51% 202312 31XVXV78352 202312 31336XV23 (1)Sky-zen Capital LimitedSky-zen Capital Limited(2)(i)231,712,000(ii)7,650,000(3)J&L Y LimitedJ&L Y Limited(4)(i)197,604,100(ii)7,650,000 (5)DFun Limited202312315,058,00020231231160,143,300D Fun Limited(i) Bonaza Limited(ii) D Zen Limited80%20%Bonaza LimitedInfiniti Trust (Hong Kong) LimitedInfiniti Trust (Hong Kong) LimitedD Zen LimitedBonaza LimitedD Fun Limited (6) (7)Playa Technology Limited(i) BAO TRUST(ii)80%20%BAO TRUSTBAOTRUSTPlayaTechnology Limited (8)202312 311,030,604,937 202312 31XV23336 202312 31 202312 3119.9%61.6%2.5%4.0% 202312 31537202212 3152420231231255.820221231242.75.4%(i)202220224.8% 202312 31 8 202312 3114A14A 202312 31713 1.—(1)2.—(1)3.—(2) 4.—(3)5.—(4)—(5)6.—(7)7.—(8) (1) (a)(b)(c)(d)(e)(f)(g) (2) 201810 27(1)(2)30 (3) (i)(ii) (a) (b)(c)2,000,000(d)2,000,000(e)(f)(g) (h)2,000,000 (i) (j) (k) (l) (4) (a)(b)(c)(d)(e)(f)(g)(h) (5) ———(4) (6) 201810 27 (a)(b)(c)(d)(e)(f)(g) (h)(i)(j) 20191 3201921420192 1520191620191 7 20209(i)98%60.51%(ii)1%90%1%(i)99%1%(ii)60.51%(iii)99%1% 202210(i)51%(ii)51%48%(i)51%48%1%(ii) 51%49%2023548%51%49% 2020927 (7) (a) (b) (c) 201812 17 (8) 152155169174—— 20209 27202312 3120.643.5 1.2.3.4.5.6.7. (1) (a)(b)(c)(d)(e)(f)(g) (2) 20209 27(1)(2) (3) (i)(ii) (a)(b)(c)2,000,000(d)2,000,000(e) (f)(g)(h)2,000,000(i)(j)(k)(l) (4) (a)(b)(c)(d)(e)(f)(g)(h) (5) (6) (a)(b)(c)(d)(e)(f) (g)(h)(i)(j) (7) (a)(b)(c) 20209 27 (8) 2020 7581— (a) (b)(c)(d)——(e) (a)(b)(c)(d) 14A(i)14A14A.105(ii)14A.53(iii)14A.52 (a) (b) (c)(i)(ii)(iii) (d) (e) — (a)202312 31(b)(c)202312 31(d) 202312 31 202312 3135 14A 25% 202312 31 C1 C.2.1202312 31 C.2.1 C3 202312 31 202312 31 2024321 (i)(ii)ZenInteractive Limited Zengame InteractiveLimitedZen World Interactive Limited ZEN WORLD INTERACTIVE (SINGAPORE) PTE. LTD(iii) 162004920109700QQ 202255(i)(ii)(iii)(iv) 20016 47