华众车载二零二三年年报

24561517303447515253555759150 ACG, HKACG(PE) Wu Bichao ACG, HKACG(PE) Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 104 689907B Suntera (Cayman) LimitedSuite 3204, Unit 2A, Block 3,Building D, P.O. Box 1586,Gardenia Court, Camana Bay,Grand Cayman, KY1-1110,Cayman Islands 3382333301-04 6830 www.cn-huazhong.com MSCI 1,924,920,0003.9%1,850,710,0007.3%500,920,000466,920,00064.4%38,550,000108,300,000 30.1630.0911.6%12.0% 1,850,710,0001,924,920,0003.9%38,550,000108,300,00064.4% ABCD • • ••••• (i)(ii)(iii)(iv)(v) 1,499,149,0001,576,295,00081.0%81.9%24.9%28.3% 112,223,000125,647,0006.1%6.5%17.7%23.5% 47,466,00056,672,0002.6%2.9%41.0%43.7% 151,185,000137,775,0008.2%7.2%17.8%17.6% 40,688,00028,528,0002.2%1.5%6.3%13.7% 27,974,000105,247,00073.4% 26,064,00012,976,000 127,557,000120,671,0006.9%6.3% 6,230,0004,994,00019.8% 27,976,00023,748,00015.1% 304,716,000270,758,00012.5% 25,648,0008,621,00066.4% 61,856,00016,569,000 190,905,000152,255,000 174,880,00013,633,00019,280,000113,219,000 3,255,00052,669,000 1,769,193,800 112,219,000114,845,000 593,001,000594,891,000255,402,000 105,966,000118,680,000 35,280,00056,000,000 18,811,00091,182,00077,131,00065,570,000 40,742,24543,808,866 54.3%55.5%1.2% 82%18% 1229,948,00010,696,774 82%18%122 9,332,30510,034,737 82%18% 3,0253,144297,182,000275,727,000 3,0163,00911.6%12.0%95995035.8%37.9%31.6%1,15020%37% 19.20.(i)21.(iii)22.(iii)23.(iii)24.(iii)25.(iii)26.(iii)27.(iii)28.(iii)29.(iii)30.(iii)31.(iii)32.(ii)(i)(ii)(iii)33.34. 1.(i)2.(ii)3.(iii)4.(iii)5.(iii)6.(iii)7.(ii)8.(iii)9.(iii)10.(iii)11.(iii)12.(iii)13.(iii)14.(ii)15.(iii)16.17.(iii)18.(iii) C.2.1 C.2.1 C1 84(1)84(2)(3) 83(3) C.1.4 Wu Bichao C.2.1 C.2.1 3.213.22 3.10(1)3.10A 3.10(2) 3.133.13 — — ╱17 E.1.2(c)(ii) 10 1,000,0011,500,0001,000,000 A.2.1(a)(b)(c)(d)(e) 3.2915 C3 6110% 4750 2,600,0002,700,000 8110094100 3.╱╱ 4. 5. 1. 2.3.13 3.13 50 (1)(2)(3)(4) 689907B www.cn-huazhong.com (i) (ii) 14A1 (www.hkex.com.hk)(www.cn-huazhong.com) 10%15% 689907B 79 5725 62 64 66— 40000338603178000550200550600741600619 571XV (i)(ii)(iii) 57 13.51(2) 63 20,000 09678093 58 77 50CFA1903840702 58.78%57.46% 11309022 10309025 33.11%32.31%58.78%57.46% 31 4.36%4.92%14.61%15.68% 226,561,00022 5% 1 15 5158 30 0.246410.90710.27170.734610.87560.8389 150 3033 Wu Bichao 3.13 XVXV78352 XV352 XV 10%80,000,0001% 1.0 (a)(b)(c) (a)(b)(c) 10%176,919,3801% 176,919,38010% 176,919,380 0% 1.0 (i)(ii)(iii) XV23336 XV23336 (1)30%19%30%19% (2)Roekona TextilwerkzwissTEX Germany25%10%Roekona Textilwerk25%zwissTEX Germany10% 10% 3535(b)14A14A 25% 27 (i)(ii) Ernst & Young27/F, One Taikoo Place979 King’s RoadQuarry Bay, Hong Kong97927Tel:+852 2846 9888Fax: +852 2868 4432ey.com 51149 • • ••• 1. Cricket Square,Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands 1. 1. 1. 1. 1. 2. 2.1 (a) (b) (c) 2. 2.1 2.2 17171281212 (a)122 (b)8 2. 2.2 (c)1212 (i)(ii)2912 (d)12 2. 2.3 3 1028161177821 2111 12 123 102810281028 1616 2. 2.3 12 77 21 3. 5 3. 3. ——— 3. (a)(i)(ii)(iii) 3. (b) (i)(ii)(iii)(iv)(v)(vi)(a)(vii)(a)(i)(viii) 5 3. 203051546310310 30 3. 310 3. (a) 50535 302 (b) 3. (c) 12 15 3. 3. 32 •(a)(b) 3. 1212 30 90 12 3. 3. 3. • • 3. • • 3. (i) 15 (ii) 3. 3. 4. 4. 22 4. 373,900,00060,703,00020 5. 5. (b) 612,852,000621,949,000 6. 6. (i) 55(a) 34,881,00027,023,000 (ii) 3090 46,672,00034,881,000 6. (ii) 7. 8. 9. 10. 3831(a)(b)(c)(f) (a) 10. 10. (b) 11. 10 12. 25% 15%15% 15% 15% 15% 15% 1,000,00025%12.5%20%1,000,0003,000,00025%20% 12. 25% 13. 14. 1,769,193,8001,769,193,800 14. 72,906,96777,997,000 30,868,00025,213,00027 16. 69,525,00072,379,000 35 16,929,000.0018,115,000 17. 12 (a) 17. (b) 17. (c) (d)34(c) 1611,422,00014,109,0009 18. *A 21. 77,131,00065,570,000 22. 36,778,00027,770,000 22. 25. 18,811,00091,182,0002477,131,00065,570,00022 (b) 27. 174,620,000279,620,000107,000,00045,000,000 28. 29. 29. 29. 10%10% 29. 1,203,455,0001,022,479,000 30. 31. 10%50% 10%50% 32. 32. 33. (a) 15,159,00012,268,00015,159,00012,268,000 (b) 33. (b) (c) 34. (a) 35. (a) ** * 35. (a) 35. (b) 35. (b) (i):(ii):(iii):(iv):(v):35(b)14A 35. 35. (d) 36. 36. 1,040,724 142,561 36. 37. 37. EV/EBITDA 37. 37. 38. 1,268,0002,088,0001,268,0002,088,000 316,385,000195,961,000 39. 39. 27 39. 39. ** 30%39% 39. 39. 40. 40. 41. 42.