永利澳门2023年度报告

2023 Annual Report 2 4 5 54 65 109 125 132 226 227 239 2 GBMGBS JPGBMGBS JP Ellen F. Whittemore*Julie M. Cameron-Doe** FCGFCS (PE) GBMGBS JPFCGFCS (PE) GBMGBS JPGBMGBS JPBruce Rockowitz Bruce RockowitzGBMGBS JP Nuno Simões & Associados ***Julie M. Cameron-Doe***GBMGBS JPBruce Rockowitz Maples and Calder *Ellen F. Whittemore202311**Julie M. Cameron-Doe2023526***2023817Julie M. Cameron-Doe2023818 Maples Fund Services (Cayman) Limited P.O. Box 309Ugland HouseGrand CaymanKY1-1104Cayman Islands 1128 www.wynnmacaulimited.com 3485 EBITDA 2024 202463020249 11,300 6002016822 468,000304554241,70614107,00037,000 30020069620071220091120104 294,00025953024 1,0101464,30031,000 20221216WRMWRM1020231120321231 WRM 5% 15% 35%5% WRMWRM WRM(i)(ii) WRM(iii)(iv) WRMWRMWRMWRMWRMWRM WRM19,710WRM1,6001,550WRM(i)WRM50%(ii)10%(iii)(i)(ii)10% 2024WRM93060WRM202320242023320239WRM33120232024328WRMWRM WRM177.3172.1165.0160.21,8001,747.6WRM165.0160.220%20231,8001,747.6202320%WRM933.032.0WRM WRM (i)(a)3,0002,910(b)(1)300,000291,000(2)150,000146,000(3)WRM1,0009715001,000700680300,000291,000WRMWRM (ii)5%WRM(1)WRM(2)WRM(3) (iii)35% WRM(i)750728202332024320253(ii)2,5002,427202633WRM20321231 WRM10.09.709WRM202311 45019991237153060WRM 20042002215.320192,839.4COVID-19202020212022586.8843.3409.720221220231COVID-1920231,777.32022409.7333.8%20192,839.437.4% 28 2002COVID-19202020221220221220231COVID-19202320222019394.9%28.4% COVID-19 EBITDA EBITDAEBITDAEBITDAEBITDAWynn Resorts, LimitedEBITDAR EBITDA (1)(2)(3) (1)(2)(3) (1)(2)(3) (1)(2)(3) (1)(2)(3) (1) (3) 202312 31202212 31 202256.4330.0%2023242.72022COVID-19COVID-1920221220231COVID-192023 202237.065.5%2023191.178.7%20222023 20226.208625.4%202345.02022345.1274.2%20231,291.2 202236.9384.4%2023178.82022194.3354.6%2023883.2 20224.935172.0%202313.42022127.4182.4%2023359.9 202219.534.5%164.6%202351.621.3% 20225.147373.2%202324.4 (1) 20224.765183.5%202313.5 20229.57643.2%202313.7 202221.6365.5%2023100.6WRM35%WRM5%20224% 202238.49.2%202341.9 202219.692.1%202337.620225,89020236,430 202223.12.9%202323.7 20222.68720231.813 2022105.395.3%2023205.7 20228,15020235.7132023202220232022 202225.630.1%202333.420232022 WML3.888 WRMWRM202420221,24020234,270 20242WRMWRM20231120251231202312314,4004,270 202311.7202273.4 20231231103.054.520232022 WML202337WML20296.00046.94.50WMLWML3797 WRL2022614WRL20221230WRL5.00039.1WRL20226149WRL20231231WRL5.00039.1 WM Cayman II2021916WMLWM Cayman II117.03.12524.492.6WM Cayman II10.078.2 2023627WM Cayman IIWMLWM Cayman II0.100.00WM Cayman II1.8752.875202374WM Cayman IIWM Cayman II1.8752.8752025916 WML20231231WM Cayman II 202368.1202221.2202337.0202248.92022 202354.1202212.9202354.27.1434.3412.91020229.7083.4874,6808,050 202314.920228.6042023WML47.129.11.5781.0994,810202224.45,1702,580WM Cayman II16.6 WM Cayman II 2021916WM Cayman IIWMLWMLWM Cayman II117.03.12524.492.6WMCayman IIWM Cayman II10.078.2 2023627WM Cayman IIWMLWM Cayman II0.100.00WM Cayman II1.8752.875202374WM Cayman IIWM Cayman II1.8752.8752025916 WM Cayman II(a) 2022630(b) 2022930(c) 20221231(d) 202333120236302.625WML WM Cayman IIWM Cayman IIWM Cayman IIWM Cayman IIWynn Resorts, LimitedWM Cayman II50%20231231WM Cayman II 20231231WM Cayman II WML 2017920WML 2024WML 2027WML 2024WML 202720184141101WML 2024WML202720241012027101WML 2024WML2027WML 2021 20191217WML 2029WML 202920206156151215WML 202920291215WML 2029 2020WML 2026WML 2028WML 20262021115115715WML 20282021226226826WML 2026WML 202820261152028826WML 2026WML 2028 WMLWMLWMLWMLWMLWMLWM Cayman IIWML WMLWMLWMLWML (1)WMLWML(2)WMLWML100% WML101%WMLWML 2024WML 2027WRL50%WML 2026WML 2028WML 2029WRLWRLWRLWRL50% WML 202337WML20296.00046.94.50WMLWMLWML202337WMLDeutsche Bank Trust Company AmericasDeutsche Bank TrustCompany AmericasWML5.85946.0WML20231231WML2029WML WML2023374.5037972023417WML10.24WML0.001WML7.84971.00WML 10.24WMLWML459,774,9852023328.08WMLWML20231231WML (1)8485 WML WMLWMLWML(i)202737(ii)(a)10(b)(c)WML25%8.24 WML202737202937WMLWMLWML WML WRL 2022614WRL20221230WRL5.00039.1 WRL20226149WRL20231231WRL5.00039.1 WMLWML20 WRL WRL282023123114A2814A (i)(ii)(iii) WRMWRM5% WRL COVID-192019COVID-19COVID-192023 COVID-19 COVID-19 WRMCOVID-192022202120201231 2002WRMWRM202312313013 WRL inquiries@wynnmacau.com Wynn Resorts, LimitedWynn Resorts, LimitedWynn Resorts Holdings, LLCWYNNWYNNWRMWRMWYNNWRLWYNNWynn Resorts, LimitedWRM50%Wynn Resorts, LimitedWynn Resorts Holdings, LLCWRLWYNNWYNNWYNNWYNN Wynn Resorts Holdings, LLCWYNN WYNNWYNN 201911 20182017 WRM(i)(ii) WRM(iii)(iv) WRMWRMWRMWRMWRMWRMWRM WRL WRL2023123172%WRLWRLWRL 202312313042595701,100 WM Cayman II WM Cayman IIWM Cayman II30WM Cayman IIWM Cayman II (1)Ellen Fae Whittemore202311(2)Julie Mireille Cameron-Doe2023526 51201881720222120222120173Wynn Resorts,LimitedWynn Resorts, Limited202221Wynn Resorts, LimitedWynn Interactive Ltd.20188Wynn Resorts, LimitedAristocrat Leisure LimitedNYX