越秀交通基建年度报告2023

目錄 2346142055576074889495969899101188 / 60%/ 67%/ 90%/ 100%/ 70%/ 100%/ 100%/ 100%/ 100%/ 60% 477.7556.288.8566.5 42.5(G4)105106 324114 42.1 22.0 15.8 6.5 215.2 49952 98.1 36.01323(G4)(G50) 54.8 107.1 38.5(G4) (G4)(G45)(G0421)(G55)(G36)(G30)64.3 (G30)(S82)(S60)(G45)61.0 46.5 (G80)22 23.9 39.6720.6%7.6568.9%32.894.53 0.150.150.300.273459.8% (IMF)3.1%GDP5.2% 3.9565.226.3%403.48.7% 20.6% 25 REITsREITs Baa2BBB 5.7%3.9%(IMF)0.40.24.6%3.1% 5.2%4.353.362,0413.4825%3270.252.211%10%33%80% 10267 8 3331REITs (1)a.86b.64c.64d.86 (2)18.446% (3)a.1b.79 (4)2525 (5) (1)(2)100%(3) (1) (GDP)1,260,5825.2%4.5%6.3%4.9%5.2% 3.365.3%2,04155.8%6.1% 4.8%4.3%4.1%4.6%6.0%4.1% +6.57337,31085%19 ETC99.44%98.07%98%95% 25 4913 14 1 ➢ ➢ ➢➢ 2 ➢ ➢ 3 ➢ ➢ 4 ➢ 302.912.7%298,19622.6% 27.713.6%18,67620.9% 23.418.3%37,10126.1% 70.411.1%72,12911.9% 103.33.2%26,52023.4% 100% 84.66.3%33,20428.7% 195.913.1%33,54419.0% 74.420.6%59,29438.3% 44.77.8%36,96426.8% 14 125.317.4%28,51822.1% 64.919.2%32,56020.4% 136.623.1%92,68728.6% 282.648.1%103,62043.6% 197.312.2%387,10612.5% 29.224.9%18,55824.3% 186.210.4%51,85515.4% 8.5281 20.6%39.724.0%18.068.9%7.65 1.0 0.150.13620.100.08830.150.13720.100.08610.300.27340.200.174459.8%64.4% 39.738.41.25 38.431.920.3% 1.259,5794,7092,3783,5463,4413,5913,211 18.215.715.9%18.045.9%1.8 21.517.224.9%21.354.1%1.8 (2)100% 2.683.1013.7% 7,5164,5971.0202,742 3,0196,36252.5% 4786.2510.1%5.623.28%3.60% 60.6%2.771.72 41.5%8,83364.0%8,5512,0261,535REIT59.8%1,50440.2%1,0941,90879042.2%7,571 30.5%4.273.28 7.654.5368.9%1.0 2.5%1.771.721.0 9424,4601232,9309,498 0.150.13620.100.08830.150.13720.100.08610.300.27340.200.174459.8%64.4% 365.00.5%302.5306.420.822.923.824.8 216.52.0%95.092.925.031.147.949.91.01.02,8305,03730.730.5 6.15148.5142.3116.1112.3 23.824.899.9% 28.022.131.725.83.753.67 11.66.6815.512.03.584.713,0376,455338,000541,000 17.319.843.010.026.166.06.173.837.405.815.722.843.081.02,2002,2001,2321,1742.05,25040.924.928.248.61.01.01.606,667 0.30.426.327.878.374.323.824.863.561.210.533.020.025.030.06.15 6.44.7 21.0%16.5% 4.02.8 6.55.5 15.512.0(1)9.17(2)6.063.11(3)2,7632,4458.62 (1)(2) 167.9173.995.092.925.031.147.949.999.7%0.3%97.4%2.6%44.7%37.9%3.24%3.38%92.12.873.13%3.38%3.63%3.48%3.84%3.75%3.65%3.78%3.28%2.87%2.50%2.51%2.75%3.19%3.22% 3.15% 4.35%4.35%1,000 100.0% 78.4 2,1341,909 13.21 (i) (ii)30% (iii) 5,000 • • 20 55405987Housemaster Holdings LimitedHousemaster 3333 59 52123Housemaster 46 4810 7830 76393123207OCBC Wing Hang Bank LimitedSun Hon Investment & Finance LimitedWydoff LimitedWytex LimitedTrillions Profit Nominees & Secretarial Services LimitedHelicoin LimitedWymanInvestments Limited 62 55GLP C1 ESGESGESGESGESGESGESG 75(www.yuexiutransportinfrastructure.com) (www.yuexiutransportinfrastructure.com) (a) (b) (c) (a)(b)(c)(d) 20222022 C3 123662640515 2,980,0001,070,000 ESG3133 15 571 www.yuexiutransportinfrastructure.com 213100 (1)(2) 16017A (3) 50%60%59.8% (i)(ii) 94 0.150.13720.150.1362 1617 2054 23 39 2,009,053,0001,597,435,000 5759 99 38(A)8 36(b)(c) 178 15783,254,000783,254,00036(c) 1514A 12,985,00015,775,0007,116,0002,127,00014A36(b) (a)(b)(c) 300074014A.56(i)(ii)(iii)(iv) T4 TJ4TJ4TJ4701,897,27560 29,634,63886 14A14A14TJ4TJ4 3068,915,483220 14A36(b) 27,449,503 (a) (b)262.30230.70205.80 (c) (d) 14A 36(b)36(c) 25 4128 XV352 (1)1,673,162,295 (2)264,000164,000100,000(3) (1)4,025,392,913 XV352 336 (1)(2)(2)739,526,2008,653Housemaster Holdings LimitedGreenwood Pacific Limited739,517,547(3)100,411,00074,120,00026,291,000(4)1,673,162,295 336 1. 2. 3. (i)(ii)5%(iii)(i)(ii) 4. 1.00 5. (a)(b)(c) 6. 1710%167,316,229151,142,803155,262,723 155,262,7239.28% 7. (12)1% (a)17.02(2)(d)17.02(4) (b)(c) 8. (28) 9. 1.41025% 2.41025% 3.41025% 4. (i)25% (A)(I)22.55%(II)(B)(I) 4.65%(II)(C)85%(D)30%(E)(I)(II)(III) (ii)25% (A)25%B8025% (B) (I)(II)(III) 5.6. 30% Ernst & Young27/F, One Taikoo Place979 King’s RoadQuarry Bay, Hong Kong 94187 302.4883%12.7870% 2(f)4(c)13 90 • • • • 94187 1 Clarendon House, 2 Church Street,Hamilton, HM11, Bermuda16017A 2 (a) (i) (ii) 5,199,993,0001,178,089,0003,373,285,0002,067,750,0001,117,332,000 (iii) 2 (a) (iv) 171281212 2 (b) (i) (ii) 20%50%2(b)(iv) (iii) 11 2(b)(iv) 2 (b) (iv) 2(k) (v) 2 (b) (vi) (c) 2 (d) (e) (i) (ii) 2 (e) (iii) (iv) 2 (f) (g) 2(k) (h) 5 2 (i) 2(k) (j) (k) 2 (l) (i) ••• • • (ii) 2 (l) (iii) 2 (l) (iii) (m) 93.1(b) (n) 3030 (o) (p) (q) 12 2 (r) (s) (t) 2 (u) 2 (v) (w) ••••• 2 (w) •••• 1212 (x) 2 (y) • • • ••(i)(ii)(iii) 2 (y) (iv)(v) (z) (aa) (ab) 2 (ac) (a)(i)(ii)(iii) (b) (i)(ii)(iii)(iv)(v)(vi)(a)(vii)(a)(i)(viii) 2 (ad) 31 3 3.1(a)(i) 3.1 (a) (i) 3 3.1 (a) (i) 5%156,00038,000 (ii) 5025,608,00020,459,000 3 3.1 (b) (c) 2(a)(ii) (a) (b)