百宏实业二零二三年年报

 1247891014161740545875818283858687162 2,726,4001,005,000711,4001,716,400 910,000BOPET702,500BOPET 554,300184,000170,300354,30073,900,000300,000550,000 185,000,000250,000 320,000,000400,000228,000 Suntera (Cayman) LimitedSuite 3204, Unit 2A, Block 3Building D, P.O. Box 1586Gardenia Court, Camana BayGrand Cayman, KY1–1100Cayman Islands Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1–1111Cayman Islands 183171712–1716 11501 www.baihong.com 2299 N1443-16 22 900840 ES70 3.2 AB CD 2 E 2 7.62.3% (i)2016–2020(ii) (iii)2025 22 8798403.0% ESESESES G25.52769 73,900,000300,000320,000,000400,000228,000 250,000 5G5G5G5G5G5G 70252070 10,142,455,000455,857,00057.1%2.6%134168140 1 . 17,755,491,00015,564,988,00014.1%8,712,597,00049.1%*7,182,898,00040.4%ES108,584,0001,751,412,0000.6%9.9% 8,712,597,0008,022,664,000689,933,0008.6%8,6038,9373343.7% *BOPET BOPETBOPET 7,182,898,0005,636,081,0001,546,817,00027.4%6,7787,8071,02913.2%721,9681,059,75546.8% E S ESESESES108,584,0008,971 1,751,412,0007,629 ** 3,777,738,0004,243,270,00012.3%24.3%23.9%0.47076.1%48.6%12.7% * 2 . 16,705,432,00014,141,043,00018.1%8,087,702,00048.5%6,858,545,00041.0%ES112,505,0001,646,680,0000.7%9.8% 8,1287,9861421.7%6,1276,174470.8%PTAMEG71.9% 7,0096,4725377.7%5,9975,5964016.7% E S 9,295ES6,934 7,1735,780 3 . 1,050,059,0001,423,945,000373,886,00026.3%8,3857,6737128.5%7,6187,2193995.2%7674549.1%5.9%3.2 8,9378,6033343.7%8096179.1%7.2%1.9 7,8076,7781,02913.2%79830610.2%4.5%5.7 E S ES8,9717,629ES456 ES *PET ** 4 . 440,992,000540,200,00018.4% 5 . 79,673,000106,831,00025.4% 6 . 234,077,000264,177,00011.4% 7 . 645,784,000632,026,0002.2% 8 . 120,184,000216,310,00044.4% 9 . 57,935,00088,983,00034.9% 15% 20%50% 1 0 . 353,398,000655,818,000302,420,00046.1%2.0%4.2%2.2(i)(ii) 1 . 158,138,000231,620,00073,482,00031.7% 93,553,000331,028,000310,729,000 92.788.04.725.122.62.5302.2450.8148.6 234,793,000 2 . 16,037,188,00010,231,260,000156.7%26,268,448,0001.64700,616,000417,078,000283,538,000700,616,000 98,562,000 9,202 185,000,000250,000 73,900,000300,000 320,000,000400,000228,000 (i)(ii)(iii)(iv)(v) C1 C3 3.10(1)3.10(2) 3.133.13 14 C.2.1 C.1.4 (i)(ii) (i) (ii)(iii) 1.2.3. 70.0%30.0% B.2.2 • (i)(ii)(iii)(iv)(v) • • • • • (a)(b)(c)(d)(e) •• 3.2915 581150121 11501 www.baihong.com A . 11501stevenlaw@baihong.com B . 183171712–1716hkinfo@computershare.com.hk C . 5430 30.38%571XV23 6135 6.46%XV23 4822 39141685 60 6742 6932 5730 6536 4621 42Central Queensland UniversityUniversity of South Australia15 48 Cricket Square, HutchinsDrive, P.O. Box 2681, Grand Cayman KY1–1111, Cayman Islands11501 13 1739 13 81161 353,398,000655,818,000 24(a) 22131,016,000 12,794,492,00011 34.5%9.3%85.9%23.9% 5% 219,000164,000 24(a) 486,000328,000158,000 162 84 1,000,000 9 3.13 571XVXV78352 (1)100%643,720,000 (2)100%136,820,000 (3)2,118,658,000 XVXV78352XV XV23336 (1)100%(2)(3)(4)2,118,658,000 XV23336 485575%30,000 24,384,00019,479,000 7(b) ( A ) 14A (a) 100%14A 8,792,000 ( b ) 100%14A 123,675,000 (c)PET PET 100%14A 161,518,000 ( d ) 100%14A ( e ) 100%14A 2,590,000 (a)(b)(c)(d)(e)296,575,0001,581,000,000 ( f ) 100%14A 122,999,00026,966,000 ( g ) 100%14A 46,461,000 (f)(g)196,426,000621,000,000 ( h ) 0.018 100%14A 38,564,00065,000,000 14A.55 (i) (ii) 14A.56 (i)(ii)(iii)(iv) ( B ) 27(A)14A 8.08(1)(a)25%25% 21 183171712–1716 中審眾環（香港）會計師事務所有限公司 81161 24 4,474,770,000 ES 23(c)14 • • • • • • P05510 1 . 223 ES13 2 . 2 . 2,256,411,0002,614,380,000(i)(ii) 181212 1 8 1 2 121524 2 . 1 2 2 . 2 . 2 . (i)(ii)(a)(b) (i)(ii)(iii)(iv) 9 2 . 1) (i) (ii) 2) 3 (i) (ii)(iii) 2 . 2) 3 2 . (i) (ii) (iii) (i)(ii)(iii) 9 2 . 2 . 2 . (i) (ii) 90 2 . 303060 (i)(ii)(iii)(iv)(v)(vi) 2 . (i)(ii)(iii) 2 . 1 5 ES (a) (b) (a) (b) 2 . 1 5 12156312 2 . 2 . 2 . 2 . 12 2 . 1020 2 . 2 . 2 . (i)(ii) (a) (i)(ii)(iii) (b) (i)(ii)(iii) 2 . (b) (iv)(v)(vi)(a)(vii)(a)(i)(viii) (a)(b)(c) 2 . 1[1]1[1]77[1]16[1]21[2]1028[3] (1)(2)(3) 3 . ( a ) ( b ) 3 . ( c ) ( a ) 4 . *ES 10% *BOPET 4 . 5 . 7 . ( a ) 7 . ( c ) 7 . (i)2. 57%2.75%(ii)(iii)1,077,255,000939,374,000(iv)148,189,000159,684,000 8 . 25% 15% 10%25%5% 20%50% 9 . ( a ) 383(1)2 9 . ( a ) 9 . ( b ) 10. 11. ( a ) 11. ( a ) (917,396)(3,168)(3,145,443)(409,169)(87,628)–(154,843)(4,717,647) 647,527,000498,237,000 40,919,00041,611,00021 11. ( a ) ( b ) 11. ( b ) 18(d)22 ( i ) 5041 ( i i ) 1020 12. 13. (a)887,886,000875,198,000 (b)756,491,000735,266,000 14. 15. 3,223,347,0005,652,298,00067,764,00092,169,0005,946,0009,854,000 30210302101365136525(a) 16. (i)50,000,000 (ii)435,960,000480,219,000 (iii)98,562,000 17. 222,057,000582,690,0005,164,848,0005,934,658,0002119 18. ( a ) 86,968,000171,890,000 18. ( c ) 18. ( d ) 1,318,0001,553,000