
1 3 4 11 12 14 15 16 32 20242023131 1 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands FCPA 93302 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DrivePO Box 2681Grand Cayman KY1-1111Cayman Islands 愨1617 FCPA www.bexcellentgroup.com 22 1775 (i)(ii) 202413111822,331 2023/202468,300,00011,400,00016.7%202413179,700,000HKDSE5,800,0005,100,00088.4%202413110,900,000202373120241316,900,000 HKDSE46,800,0003,100,0006.6%202413149,900,000 20242023131 i 20242023131 6.6%HKDSE20241312.8%3.7%HKDSE ii 2024131400,0006.1%20231318.2% iii) 20242023131 2024131HKDSE2005,800,0005,100,00088.4%202413110,900,000 20231313,300,000900,00028.0%20241314,200,000IELTS 20231313,500,0002,500,00071.5%20241311,000,000220231 iiiHKDSEBTECPearson BTECRQFiiiCourseZ.comJunewing.comivv20231312,100,0004,400,000208.9%20241316,500,000 HKDSEHKDSE 202313168,300,00011,400,00016.7%202413179,700,000 202313146,800,0003,100,0006.6%202413149,900,000202313172,0002,0002.8%202413174,0003.7% 202313115,100,0007,900,00052.5%202413123,100,00020231317,900,0009,500,000202413117,400,0002,500,000 2024131 20231313,800,0003,500,00093.5%20241317,300,0002023131100,0001,500,0001,148.5%20241311,700,000 54.9%202353.8% 2024131190112 (i)(ii)(iii) 202313133,500,0001,700,0005.0%202413135,100,0002022 35362024131 202313110,900,0002,600,00024.1%202413113,500,000 202313120,500,0002,800,00013.7%202413123,300,000 20231313,200,0002,800,00088.0%20241316,100,0002024131 9.3%7.5%20238.4%9.7%1,100,0009.0%2022 GoogleInstagramFacebook20231315,200,0002,100,00040.5%20241313,100,000 2024131500,0002023131200,0002024202313115.4%1.6% 20241313,800,000202313113,000,000 20241311,400,000 2023731111,400,0002024131131,800,000202373175,300,000202413188,100,000 202413188,100,000202313175,300,000202413184.2%12.0% 20241311.0120237311.10 202413179,100,000202373163,600,00020,300,000202373119,400,000 (i)(ii) 19,100,000 202413179,100,00020,300,00071,800,000138.5%2023731107.6% 20241312023 20241312023 2024131 20241312024731 1 22196132018713Cricket Square,Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 2 2.1 D234 2.2 2023731 1281212171717 179 3 (i)(ii)IELTS(iii)(iv)VIP(v)HKDSEAscent PrepCourseZ 15 () 5 5%2014611,500 6 7 8 9 20241312023131 10 10.1 20241312023131 20241312023 10.2 (a) 20186211.0030%30%40% 10 10.2 (a) 10 10.2 (a) 20191232019410.06510.0859 20241312023 (b) 20207290.6020,000,00020209282020101620201016202072920,000,000101.082018713 202373120,000,000 10 10.2 (b) 0.451%37.94%3% 20207290.141720241312023 11 2024131642,0002023726,000 12 20241318,204,00020232,724,000 13 (i)2024131 19,100,0003 202413119,100,000202373118,000,000 15 20241312023731 9 15 20241312023731 16 20241316,261,00020237316,920,0003,770,00020237312,221,00010,620,00020237317,262,000 17 18 20241312023731 19 22 23 24 20241312023 25 37382024131 20241312023 2024131XV352 1.73.9%60%26%4%4%3%3%2.2018621201871320191233.4.2018621201871320191232019415.73.9%60%26%4%4%3%3%6. 2024131XV(i)XV78(ii)352(iii) 2024131XV23336 1.73.9%60%26%4%4%3%3% 2024131XV23336 2024131 20186212018713 20222023 20227312024131 102024131 12019123201941 30%30%40% 21757121% 2024131201912320194150.4930.7300.4900.700 2023812024131202092850,000,000 2024131 10 2024131 2024131C1 C32024131 3.21(i)(ii)(iii)D.3.3 2024131 2024131 51% 202210252024328 20221025(i)202221520221231(ii)2023202420257315,000,000 2024328(i)(ii)2023202420257315,000,00020232024202573115,000,000(iii) (i)5,000,000(ii)15,000,000 51%2.5 30 5,000,000 25