腾讯2022年度报告

23493089122131132133136140142276 Charles St Leger Searle 33518054 Ian Charles StoneCharles St Leger Searle Jacobus Petrus (Koos) BekkerCharles St Leger Searle 129 Ian Charles Stone Ian Charles StoneJacobus Petrus (Koos) Bekker Suntera (Cayman) LimitedSuite 3204, Unit 2ABlock 3, Building DP.O. Box 1586Gardenia CourtCamana BayGrand Cayman, KY1-1100Cayman Islands Ian Charles StoneCharles St Leger Searle 183171712-17 16 Charles St Leger SearleIan Charles Stone Cricket SquareHutchins Drive, P.O. Box 2681Grand Cayman KY1-1111Cayman Islands www.tencent.com 700 1,882.4316%19.75719.341 1,156.497%12.13811.835 1.9 QQQQQQ 1%2.341.191ARPU 33%28%2VALORANT9540K PaaSIT 1002003009925,0001 50%63%13%25% 2.401.60 101BBB9.48B 1%5,546 31%2,8763%468Supercell5%VALORANTPUBGMOBILE4%1,2391,169 7%8274%72020%107 3%1,771 1%3,15856%57% 2%1,419 1%477 2%1,187 1,2431,066SeaLimited413185 28%2927%5% 19%1,06716%19% 31%94 1611642410 6%215 16%1,8827%1,156 636747 106,90495,705 39,42633,151 29,71124,880 1%1,450 42%7045%139Supercell11%VALORANT40K6%2792%286 15%24717%2144%33 1%472 4%83160%57% 4%353 11%137 10%314 8581,066 47%618%4% 12%273 96%37 1683318 18%46 12%1,06319%297 636(1,101) 106,90438,842 39,42640,907 3%1,450 3%70419%13940KVALORANT11%2794%286 15%24713%21428%33 5%472 6%83156%57% 1%353 19%137 5%314 14%61 3%273 16373124 166%1,0638%297 (a)EBITDAEBITDAEBITDA(b)EBITDAEBITDA(c)(d) EBITDAEBITDA (a)(b)(c)(d)(e)SSVCPP(f)(g) 8,199.758,786.53 55,851.159,828.35 10.5517%1,64610%3211,0661225% 1.7% 32 998.2317% 948660172,707118,051(7,703)47,717(44,803)(25,028)(16,129)(16,444)(5,197)(4,651) 148273 231356565316 3637 LIBOR3.1 EBITDA3.2 48 5 132 2.402.40 101BBB9.48B 825.62667.01 136139333446 16 48479298912189121 33 48 3637 51.24 3 338107,083,000 33 TME TME TME5.09 TME 72.3561.45 1.903.14 7,340 IIIIIIIVIIIIIIIIIIIV 20,965,853 1.25%25% 2.2,530,972 3.IIIV 4.IIIV * 1.50%50%2.33.33%33.33%3.25%25%4.25%25%5.25%25%6.100%7.25%25%8.25%25%9.50%50%10.33.33%33.33%11.389369.464 12.303.2287.97313.304.9289.58914.119.1815.106.2616.IIIV17.IIIV18.19.20.1%21.352.2622. 1.II2.IV366,853,7953.83%3.IV289,802,600277,023,7854.II25,274,3660.26% 35 1. II1%92,979,085III1%95,523,658 I1%89,388,080 5. ( i )1 3 . 0 9X I V A( i i )( i i i )6 03 0( 1 ) ( i )1 3 . 0 9X I V A( i i )( i i i )6 03 0( 1 ) 7. ( 2 )( i v ) ( 2 )( i v ) 7. 8. 1.25,920,76813,790,025 2.84,796,65031,752,436 A 11,233,58250,335,14158,3983,606,2343,18235 IIIV61,003,466 13,127,64455,766,6220.14%0.58% 0.64% 125,609 1.2.3.3894.303.25.3666.312.67.374.868.9.10. 1.72.43.352.244.333.645. 11. 12. 13. *IIIV Jacobus Petrus (Koos) BekkerCharles St Leger Searle Ian Charles Stone 87JacobusPetrus(Koos)BekkerKoosBekker86(3) 3.13 51Advance Data Services LimitedXV23 49TME JacobusPetrus(Koos)Bekker 70KoosM-Net/MultiChoiceMTNKoosMIHNaspersProsus N.V. Charles St Leger Searle59SearleNaspers Internet ListedAssetsNaspersVK Company LimitedMail.ru Group Limited)NaspersSearleSearleSearle 65TCLTCLTCL IanCharles Stone 72StoneCSLStoneStoneSummit Healthcare Acquisition Corp.Stone 67 67100 5940 51 47EMBA 53QQQQFoxmail JamesGordon Mitchell 49MitchellMitchellMitchellMitchell 49QQQQQQ 48 48Naspers 49EMBA 50 54CurtinUniversityEMBA 50 47IT 61500 (a)XV78XV(b)352(c) 1.Advance Data Services Limited709,859,70095,000,0002.32,567,826IIIV20,965,8533.24,97720,9764.293,20741,9495.18,74137,2466.9,37919,0407.6,3988.9,568,738,935*+ A 13 13 *60%35%5% 2,790450 1.1,263.9615.93182.20210.88131.4120.0530.3916.0720.873.3214.390.617.7415.610.80 2. 3. 4. 5. 6. 7. 8. 9. 10. 11.(i)42.26.61,700(ii)483007,500(iii)29.912.9(iv)191.102.302,100281.1421.307,5003,8007.13 13(a)13(b)1426354514A.76(1)14A.95A XV233365% 1.MIH Internet Holdings B.V.Naspers LimitedProsus N.V.MIH Internet Holdings B.V.Prosus N.V.XVNaspers LimitedProsus N.V.MIH Internet HoldingsB.V.2,577,168,400 2.AdvanceData Services Limited709,859,70095,000,000AdvanceData Services Limited 3.9,568,738,935 336 7.15%3.56%20.8%7.38% 5% 108,436112,771 1,111.82955.23 (A) 183171712-1716 (B) 183171712-1716 B.2.2C.2.1 99106 1 √ Jacobus Petrus (Koos) BekkerCharles St Leger Searle √√ √Ian Charles Stone√√√2√ 12 C.2.1 6771 3.10A 3.103.13 Ian Charles Stone B.2.2 B.2.2B.2.2 Jacobus Petrus (Koos) BekkerB.2.2Jacobus Petrus (Koos) Bekker14Jacobus Petrus (Koos) Bekker IanCharles StoneCharles St Leger SearleCharles St Leger Searle 97 Charles St Leger SearleIan Charles StoneCharles St Leger Searle 97 Charles St Leger Searle Ian Charles StoneCharles St Leger Searle 97 3.13 (a) (b)3.13 (c) (d) (e) (f) (g) 20%30% ()43,69317,63571.2%28.8%24.5%DEIDEIDEIESG Ian Charles StoneJacobusPetrus (Koos) BekkerIan Charles Stone 97 (a)IV(b)IIIV(c) 13 1. 2. 3. 4. 5. 6. 7.ToB ToBToBToB ToBAI ToB 8. 9. AI AI 10. COSO COSO 120 Cricket Square, Hutchins Drive, P.O. Box2681, Grand Cayman KY1-1111, Cayman Islandscosec@ten