
2 4 6 8 9 11 43 56 * ** Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands 66101012 1131 www.synertone.net * 1613 1617 3919 Suntera (Cayman) LimitedSuite 3204, Unit 2ABlock 3, Building D, P.O. Box 1586Gardenia Court, Camana BayGrand Cayman, KY1-1100Cayman Islands 1. Cricket Square, Hutchins Drive, P.O. Box 2681, GrandCayman, KY1-1111, Cayman Islands66101012 (i)(ii)(iii) 2. 34 9,815,00010,088,000 2. (i) (ii) (iii)* (iv) 2. 3. 8 (i)(ii) (i)(ii) 3. EBITEBIT 3. 3. 3. 4. 5. (a)(b)(c) 6. (a) 6. (b) 5%30,000 6. 7. 7. (a)(b)(c)16.5%(d)25%(e)10%25%5%(2008)1(f) 8. 9. 8,801,0008,076,000 10. 18,000217,000 11. 12. Iogo Workshop Investment LimitedIogo Workshop20%56Iogo WorkshopIogoWorkshop 650,000592,00016,778,00015,286,000 12. (a)(b)(c)(d)Iogo Workshop 12. Iogo Workshop 12. 13. (a)3018030180181365181365 13. (c) 13. (c) (d)16,781,00016,831,00016,781,00016,831,000 (i)6,525,0006,525,000(ii)5,413,0004,980,000 14. 15. 15. 4.35%6.35%4.15%6.35% 16. 16. (1)(i)0.251.25(ii)1.151.250.100.10 (2)0.2549,200,00012,300,00012,054,000 0.37540,000,00015,000,00014,700,000 17. 18. (a) –* (b) 18. (c) *22,115,000 19. 20. (i)(ii)(iii) 12.714.73.62.02.91.3 (i)(ii)ISO9001 MOX4.34.03.41.9 0.10.60.10.71.41.7 Iogo Workshop Investment LimitedIogoWorkshop20%Iogo Workshop51.351.623.2%22.8% Iogo WorkshopIogo Workshop109,00058,0000.31.467,000272,000Iogo Workshop 5GMOX Group Limited(ODM) 2.5 17.119.32.211.4% 16.25.534.0%10.7 6.43.13.3106.5%16.3%37.6% 2.22.6 0.61.94.51.8 1.00.220.0%0.8 14.82.214.9%17.0 1.50.426.7%1.9 2.43.145.947.444.644.927.523.641.241.3 1.72.00.315.0% 8.10.78.6%8.8 30.026.0300,312,640260,312,6400.10 0.37540,000,0000.100.4414.77% 0.37540,000,00013.32%414.70.367514.7 0.90.744%96% 56.562.8 29.032.4 1.MOX Group Limited MOX Group LimitedMOX85%MOXMOX25,000MOXMOX33.33%25,000,000MOXMOXMOX MOXMOXMOXMOX56.67%MOX14.29MOXMOXMOXMOXMOXMOXMOX 2. 10.5 10511510.69.51.111.6% 571XVXV78352 Excel Time Investments LimitedExcel TimeExcel Time**54,227,451*Excel Time XVXV78352 336 XV23336 1.300,312,640 2.Excel Time* 336 121%25,047,26425,047,2648.34% 13.51B(1) – –* – C.2F.2.2 C.2 C.2 C.2 F.2.2 F.2.2* * *