三季报点评：经营层面趋势向上，无惧短期波动

!"#$%&'()*+,-./01 [Table_Title] !"#$%&'() !"#$%5.46& '()%*+ ,-./01%S0740522020001 Email%zengbiao@zts.com.cn '()%23 ,-./01%S0740522040004 Email%wupeng@zts.com.cn [Table_Profit] *+,- 456(785) 886 9:56(785) 885 !#(&) 5.46 !;(78&) 4,840 9:!;(78&) 4,833 [Table_QuotePic] ./012-345678 <=>?@5ABC 9:;< 1 DEFGHIJK5L%MNOPQRSTUVWXYZ [Table_Finance1] =>?@ABCDE 23 2021A 2022A 2023E 2024E 2025E [-\]^78&_ 3,847 5,174 6,178 8,248 10,060 `abyoy% 6% 35% 19% 34% 22% cdJ^78&_ 349 53 291 445 547 `abyoy% 36% -85% 448% 53% 23% e5\f^&_ 0.39 0.06 0.33 0.50 0.62 e5gh9P 0.37 2.05 -0.22 0.65 0.70 cij\fb 8% 1% 7% 9% 10% P/E 13.8 91.1 16.6 10.9 8.8 P/B 1.1 1.2 1.2 1.1 1.0 kl%e5mnopqr56stuvXQwx5#yz2023{11|3}\~# 备注：每股指标按照最新股本数全面摊薄 FGHI n 456789:2023;<=>?23Q1-3@ABC49.66D?EF+70.1%?GHIJK2.17D?EF+28.9%?L J M17.7%?E F-4.3pctNOQ3BC19.31D?EF+55.9%?PF+2.9%?GHIJK0.59D?EF+28.1%?PF-49.1%?LJM16.1%?EF-5.8pct?PF-2.9pctQ n RB0S623Q3@AGHIJKPF-49%?TUVWX6 Ø Y1Z[J\]^_`ab?cdLJMPFab3efg16%N Ø Y2Zhijklm?no/pq/r9jkstPFuvw`?x"jkyz{|}~mÄPFÅÇ5ÉÑÖ?ÜÇá3efQ n àâäãåçéè6êëíìî?Q3CïñóPF^_`òôQ)öõúO{A+ùûü†+°\¢£Åǧ•ñh6 Ø Y1Z¶ßúO®©D™ ́? ̈≠ÆØ∞±≤≥¥óμO100D+?ñó¶∂∑2-3;∏π{AN Ø Y2Z∫ª3=>º?Ω78æøKoch78¿¡¬vFLSmidth√ƒ≈aùû∆âå«äã§"*y»?...è§" ÀÃ+Õ∆âäãXŒY≤≥œ–—™“”‘#’#÷◊ùûÿ§78Z?Ÿ_π⁄¤°üX‹›fi≤≥fl‡?E·‚„‰§"*ùûo)Â"Ê^¶ßúO?^Áò˧•ÈÍQ Ø Y3Z∫ª3=>º?ÎÏÌÓÔåçÒÚÛÙıˆ ̃?K ̄+ ̆¿μ ̇uÎ ̊ ̧ ̋ ̨ˇ!"uÎΩ78wπ#ŸQ n $%&'åçfi()åçéè6ñóO*Q3î+3Ö,-.?PFab/40%?ñhù;13-14Ö,™ ́Q0Á)ö?$1234567?stÛ89:;?$1<=>`?ÅÇ?^Á@m78î+7AÅÇQ n [JñBÆ ̊ ̧CD6TUñó23-25;@AGHIJK0EF2.9/4.5/5.5DGYHñBI3.5/4.4/5.2DZ?E F ò ô448%/53%/23%?JHKLv MPE0EF16.6/10.9/8.8N?OPÌQï ̃CDQ n 1RÅS6$1å ̆TfiñhNUVWX6Y1RNúOZ[TfiñhN\]^I1R◊Q JK.LMN;I!#OPQRS6TUVWXYZ[\ JK.L(002483.SZ)/]^_` abcd;</=>I! 2023e11f5g [Table_Industry] -20%-15%-10%-5%0%5%10%15%2022-112022-122023-012023-022023-032023-042023-052023-062023-072023-082023-092023-102023-11!"#$%&300 !"#$%&'()*+,-./01- 2 - 1178fC1 [JñB_ !"#Wind$%&'()*+ !"#$%&'%()*+20222023E2024E2025E()*+20222023E2024E2025E,-!.3,1302,6482,9653,333/0125,1746,1788,24810,060314585101135165/0674,1474,8886,5788,05031891,3661,6312,1782,656:.;<=24384859>?89246290390478@ABC92109144172D,1,2771,5062,0262,480EFBC279375490586GH!"459548732892IJBC212255339406KLMN!"7879211,1971,438OPBC26131710MN!"G)6,8917,0978,89110,549QCRSTU-73-30-10-10KLVWX!41496680!"RSTU-447-90-30-30VWYZX!133133133133[\]S^N1_-23-5-5-2`a!"2,1142,0662,0312,009X!1_6131712bcde72152222282KL1_18211919fg!"492459430403/0&'-125408624767KLhMN!"622634643651/0i12317111010hMN!"G)3,4743,4933,5253,559/0ijk31099!"G)10,36510,59012,41614,108&'lm189409625768nWo9746800800800pq:911031561923?456567581,0001,199r&'983064695763?899761,1281,4881,784stYuT_45152329>19v0000wxy[zr&'53291446547GH#$2,7522,4713,2333,865NOPLAT112316481584KL3?965656565EPS{|}~Y7ÄÅ0.060.330.500.62Ç*ÉÑWÖhMN#$137137137137KLMN#$255254285311ÜáOPàâMN#$G)5,5885,6137,0088,161()*+20222023E2024E2025EVWo93934004074146Väã3?$å0000/012çVâ34.5%19.4%33.5%22.0%KLhMN#$275265265265EBITçVâ-53.4%96.7%52.1%21.3%hMN#$G)668665672680wy[zr&'çVâ-84.8%447.7%53.0%22.9%#$G)6,2566,2797,6808,841é&äãwxy[zpèêZ_3,9824,1694,5705,073ë&â19.9%20.9%20.3%20.0%stYuZ_127143166195r&â1.9%5.0%5.7%5.7%pèêZ_G)4,1094,3114,7365,268ROE1.3%6.8%9.4%10.4%#$íYuZ_10,36510,59012,41614,108ROIC-2.1%8.3%11.7%12.9%ì$äãî.Mï%!"#$â60.4%59.3%61.9%62.7%()*+20222023E2024E2025E$PZ_à37.8%37.2%34.0%30.7%ñ/óNî.M1,817-196577623MNàâ1.21.31.31.3î.1_300520681779òNàâ1.01.01.01.0D,ôö-221-228-520-453/õäãñ/ú31ôö-206-235-651-565l!"ùûâ0.50.60.70.7ñ/ú3?ôö7302536014963189ùûüt76878386KLôö1,214-5064663673?89ùûüt71777273X!óNî.M88-220-206-208D,ùûüt10110297101!7jk-218-199-202-204†Y°¢{£ÅYZX!-1000†Y1_0.060.330.500.62KLVW!"^§307-21-4-4†Yñ/î.M1.93-0.210.610.66•!óNî.M-483-65-54-47†Yr!"4.234.424.855.38o9ç=-766177¶SàâY&;&ßj?-115-101-127-143P/E91.116.610.98.8Yu•!0000P/B1.21.21.11.0KLôö-292-256689EV/EBITDA97614539®©:™ ́£®©:™ ́£®©:™ ́£ qZuZqXqVvU9UqUuZ7NaO8OnPqQsQnOiNpOqRkPmMrPaQqRmRvPtRqRxNpPvM !"#$%&'()*+,-./01- 3 - 1178fC1FG!"hi# CD `. KaCD Qï ñh∂∑6~12ebcuvEhÛd2efg¶15%›Ü òP ñh∂∑6~12ebcuvEhÛd2efg¶5%~15%(i P^ ñh∂∑6~12ebcuvEhÛd2efg¶-10%~+5%(i ^P ñh∂∑6~12ebcuvEhÛd2ehg¶10%›Ü i§CD òP ñh∂∑6~12ebcvEhÛd2efg¶10%›Ü ≠? ñh∂∑6~12ebcvEhÛd2efg¶-10%~+10%(i ^P ñh∂∑6~12ebcvEhÛd2ehg¶10%›Ü çj6CD3dF>k9:l)*6~12ebc78KLYmi§2eZuvEhÛd2e*uvUV_AQ ̈≠AKUV›no3002eFÛdNp<éUV›<é¬2Yqv ̋ ̨r»3*Zm<ésU2eYqvsUr»3*ZFÛdNtuUV›vwxyJ≠ø2eFÛd?zKUV›3{5002em|}~cd2eFÛdYÄ^`.*ÅÇZQ !"#$%&'()*+,-./01- 4 - 1178fC1 !"#$%&≠ÉÑÖKÜ^á78Y›aàâÌ878 ̃Zä^≠øÑÖãåpqçéèêë*ÑÖ ̊ ̧íì§" ̧îQ8>kïñ878*≤≥ókQ878Tèò„CôCö8>kõú ̈F≤≥Q118>kÛÏ878fi ̈rùôéûFëü*7† ̧âm@Ù°r ̧â?¢£§•¶*rùßf?]=®"‘≤ß’7&?©™Ty ́ ̈≠<Æ*Ø∞mÄQ878]=±T≤Ñ≥¥üμ*d>?’¡s??∂8>k≠* ̧â‘∞∑‘ñB∏¢£>kπ∫7†9:·*VW?ë\誷°sQ878v8>kʺüμë¶T9îÓΩ*æøasî¿:? ̊ ̧¶MJ¡iÎjuM*Ãpm¿:Q8>kʬ* ̧â‘&ä‘∞∑‘üμfi#B√Åñƒ≤≥•≈∆(k?T«¬ ́ ̈ ̊ ̧‘»...‘èóm "*ÀÃÕ•Œ ̨?878Tœ>k≠*c–vÀÃÕ•Œ ̨sî ́ ̈—≤Q8>k≠Ê2* ̊ ̧fiÂ"ë\T“deE≤≥?T«¬≤≥”ôíìŒ ̨Q11UV^1R? ̊ ̧<‘’Q¶ ́ ̈æ÷a?878Tv ́ ̈ôòók8>k≠* ́ ̈c–Ê◊ÿ* ́ ̈|Ÿ⁄ ́ ̈¤ ́Q11 ̊ ̧¶Mj∞?¶»...‹ê*æ÷a?878fi ̈878*Î∞ ̆«ë\èP^>k≠›fi*78Ê9i*ÑÖˇŸififl?ˇë\F≥¥78&¶ÅñmX‡Åñ ̊ ̧·i‘x"‚„’‰Â°ü◊ÊÁ‰ÂÂ"Q878fi ̈878*Î∞ ̆«meôë\¶8>k7†9:(H¿Rókm§Ë ̈≠*üμQ