宝沙发展2023年报

(於開曼群島註冊成立的有限公司)(股份代號：01069) 245162028394749515254 PO Box 1350Windward 3Regatta Office ParkGrand CaymanKY1-1108Cayman Islands A1212 4101 Ocorian TrustCayman LimitedPO Box 1350Clifton House75 Fort StreetGrand CaymanKY1-1108Cayman Islands 1617 97911 http://www.caflc.co/ 01069 •58,700,000•10,800,00018,900,000•10,100,00029,300,000•325.2%427.9%24.0%•9.8017.14• (a)(b) 16,648.010,305.0 26,95325,600,000 10 596005 33,100,000 35,910,0009 2 420,273,000316,708,0004,327,0002 9 2316,708,000(b)420,273,00058,035,000282,191,00037,937,000 (i)(i)0.1288466,000,00060,000,00026,000,000(ii)0.55China Bozza Scheme Limited140,000,00077,000,000(iii)120,000,0000%2%3%4%6% (ii)(a)(b) 12 58,700,0006,800,000 11,500,00019.6% 720,00045,000 11,700,00064.6%19,200,000 2,700,00012,400,00038,100,00034,600,000 11,700,00021,200,00044.9%(i)523,800,000A(ii)534,100,000B(iii)4.0011.33279,769,000 10,800,00018,900,00010,100,00029,300,000 140,600,000316,700,0004,300,000 A Garden Glaze Limited170,000,000AGarden Glaze LimitedGarden Glaze LimitedA586,200,000A86,200,00060,000,00060,000,000AA23,800,000AA23,800,000A 23,800,00023,800,000A B 34,100,000BB5B 34,100,00034,100,000B 6,200,00081 2,400,000 279,769,000279,769,000 52%7,128,6707,665,236.56 52% 325.2%427.9%57,900,000279,800,000 11,024,220,41511,024,220,415316,700,000306,600,000 100,000,0000.0110,000,000,0007,162,422.040.01716,242,204 18165,300,0004,900,000 (i)R&H Restructuring (Cayman) Ltd.Martin Trott(ii) 52%7,128,6707,665,236.56 100%14 (i)(ii)(iii)(iv) 52% 67 64(i)00381(ii)0009(iii)1129(iv)8009GEM30 48SBPPDC 60300381 551810 42GEM8018GEM8445 56 7642 3512 7320 35106 84751479 3410 4315JBPB & Company 2663DX.com Holdings Limited808683018301DX.com808666111912 14498239888 342369 4221,0459,62313,21930,65342,814 25,600,00033,100,000 7 47142 5% 17 33 2930 LED 25% 41 14 571XVXV78352 XV352 XV23336 1.11,024,220,4152.3,092,703,920XV104,320,000 XV23336 1818 (i)(ii)(iii)622670(iv)(v)25 (i)(ii)12 14A 3814A 14A 34 C.1.8D.1.2 1.C.1.82.D.1.23.0813 (i)(ii)13.48(1)13.49(6) 18.18%42.11% (a)(b)(c)(d)(e) C.1.4 3.10(1)(2)3.10A 3.13 14 17 3.213.23 3.29 14(a)14(b) 622 3946 39 2316,708,000(b)420,273,00058,035,000282,191,00037,937,000 (i)(i)0.1288466,000,00060,000,00026,000,000(ii)0.55140,000,00077,000,000(iii)120,000,0000%2%3%4%6% (ii)(a)(b) (a) (10%) (b) (c) A1212 http://www.caflc.co/ () 47142 35,910,0009 2 420,273,000316,708,0004,327,0002 19 48,420,00038,113,000 • • 20 22,000,000 • • • • •(i)(ii)(iii) 24 10,399,00054,000708,000 • • • • • •••••• P06573 512151510-1517 1. PO Box 1350, Windward 3, Regatta Office Park, GrandCayman, KY1-1108, Cayman Islands14A1212 2. 2. (a)316,708,000(b)420,273,00058,035,000282,191,00037,937,000 (a)(i)0.1288466,000,00060,000,00026,000,000(ii)0.55China Bozza Scheme Limited140,000,00077,000,000(iii)120,000,0000%2%3%4%6% (b)(a)(b) 2. 12 3. 316371916415 3. 17112112128112112110283162 123 4. 21617236 ••• 4. 4. (i)(ii)9 121925 4. 4. ••• 4. 9 4. 16 12 4. 99 ••••• 4. •• 4. 4. 4. 4. 4. 15 •• 4. •• 3 (i) 4. (ii) 9 121212 12 (i) 4. (i) ••••• 30 (ii) 4. (iii) (a)(b)(c)(d)(e) (iv) (v) 4. (v) •••• 4. 4. 5. 4 5. 19(f) (a) 48,420,00035,910,000 (b) 46,309,00044,633,000 5. (c) 22,000,000 (d) 24 6. 7. 13 (i) (ii) (i) 7. 7. 7. 7. 7. 7. 7. 10% 8. 9. 10. 11. 8.25%216.5%216.5% 25% 11. 1,000,00012.5%20%1,000,0003,000,00050%20% 1,000,00012.5%20%1,000,0003,000,00025%20% 999,9992.5%999,9995%369,000 11. 11,146,00011,696,000 5,989,000761,000 12. 13. (2,702)2,644 (58)8192,042(349)(910) 72611757 3,414,0003,535,0003,535,0003,414,000 14. (a) 14. (a) 14. (a) 1234105(c)56789101112131415 14. (b) 1,000,000 15. 16. (i)0.0021000.201 (ii) 18. (a)34403440 (b) 19. (a) 21,0451,4032,7721,960,0001,3891,38940 19. (b) 9,6236425,5995,469,00064264240 (c) 13,2198812,3911,694,00088188140169169 (d) Garden Glaze LimitedGarden GlazeGarden Glaze30,6532,0447,9562,2428,077,0001,791,0002,0442,0444099 (e) 42,8142,8548,2363,7628,403,0004,965,0002,8542,85440 19. (f) 15.86%16.27% (WACC)1201.48%15.86%2.01%5.43%40% 29293,065 19. 29291,631 29292,141 29293,135 29294,758 19. (g) 20. (a)2005018 (b) 20. (c) 21. 22. 23. 24. 12090 24. (a) 24. (b) 93,000,00090,200,000105,657,00040,000,00053,000,00093,000,00090,200,000 25. 124,619,000 40(B)(iii)(a) 25. (a)(b)116,026,000(c) 26. 27. 4,072,0001,091,000 0.125%0.385%0.125%0.385% 29. (a)A 170,000,000AGardenGlaze19(d) AA5A23,800,000AA23,800,000A A5A28 23,800,00023,800,000A 29. (b)B 34,100,000B19(e) BB5B B5B28 34,100,00034,100,000B 30. 31. 32. 32. Gorgeous City210,000,000Gorgeous City 70%100% 32. 70% 210,000,000 40,000,0001–210,000,000100% 40,000,000 24,500,00062,321,0000.18,388,0007,161,00028 210,000,000210,000,000 28(iii) 33. 34. 5%25,00030,000 124,000302,000 35. 2100% 35. 36. 37.