您的浏览器禁用了JavaScript(一种计算机语言,用以实现您与网页的交互),请解除该禁用,或者联系我们。 [港股财报]:百本医护年报2023 - 发现报告

百本医护年报2023

2023-10-24 港股财报 喵小鱼
报告封面

2351228616480858687899091150 PO Box 309, Ugland HouseGrand Cayman, KY1-1104Cayman Islands 622204 Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary HallCricket Square, Grand CaymanKY1-1102Cayman Islands 3382333301–04 2293 www.bamboos.com.hk COVID-19 COVID-19COVID-19 COVID-19140,300,000126,600,000 •• 15,000,000 126,600,000140,300,0009.8%46,900,00058,600,00020.0% 103,000,000106,900,0003,900,0003.7%(COVID-19) 56.5%12,300,000COVID-19 27,000 (i)(ii)(iii)126,500,000140,300,0009.8% 102,900,000106,900,0003,900,00068,500,00075,200,0008.9%34,500,00031,700,00011,300,000 26.6%27.2% 9,000,0004,100,000LOUD ON AIR1,000,0002,500,000100,000900,000 38,700,00041,300,000 7,700,00010,000,000 11,100,00014,500,000LOUD ON AIR 50,000800,000 11,700,00013,800,00015.2%19.1%20.0% 46,900,00058,600,00011,700,00020.0%140,300,0009.8%126,500,00041.8%37.1% 44,800,0001,500,00046,300,000 29,100,00024,600,000 93,300,00086,300,0001,800,00029,100,000 295,200,000295,200,000229,700,000227,000,000 65,500,000 172,300,000179,400,000 20,000,0005.00 15,000,0003.752.50 15,000,0003.755.00 2,489,0001,668,000 626738,700,00041,300,000 10 3.133.13 C.5.1C.2.7 F.2.2 www.hkexnews.hkwww.bamboos.com.hk www.hkexnews.hkwww.bamboos.com.hk 11 www.hkexnews.hkwww.bamboos.com.hk 1. 2.3.4.5. •••• • • • • • 1,000,000 2 1. 2. A.2.1 C.2.1 C.2.1 C.2.1 C.1.4 ••• ••• 15 12.310%622204 622204 1421 (http://www.bamboos.com.hk) 3382333301–04(852) 2849 3399(852) 2849 3319 622204financial@bamboos.com.hk(852) 2575 5617(852) 2575 5836 13.9127 KPI 27 contact@bamboos.com.hk 27,000 2711 110192112031221413225142361524716258172691827 ••• •••• 3%3%3%3% 374354358 4 1234126,560,000140,300,000 1 25COVID-19 TCFD (i)(ii)(iii)(iv)(v) • • • • • • 25 • • • • • • • • • • • •• • •• ••• • •• • • •• • 57282485608• 62 57B11557 509 62100%2,488 887 486142456362 201 10Plus COVID-19 LOUD ON AIR LOUD ON AIR20232022F1 in Schools23 52 30 554 49 2250 59(University of Hawaii at Manoa)25Fortune Capital Group Limited 264China LendingCorporation Ltd.Roan Holdings Groups Co., Ltd.CLDCRAHGFDT Asia Investments Ltd.601186880112599343 72 25 5126 31 37 622534511 2860 149 20,000,0005.00 15,000,0003.752.50 15,000,0003.755.00 150 16 65,500,00068,200,000 0.0126 22329,691,0005,083,000 6163 3.133.13 Gold Empress Limited(a)(b)30%(c) (i) (ii) XVXV78352 1.Gold Empress LimitedGold Empress270,200,000Gold Empress 2.400,000,000 1.50%50%1 2.50%50%1 3.400,000,000 XVXV78352 XV23336 1.Gold EmpressGold Empress270,200,000 2.HRnetGroup Limited 3.400,000,000 XV23336 40,000,000400,000,00010%12,550,0003.14%121% 10 281 (i)(ii)(5)(iii) 1.4001.000 10(i)(ii) (i)(ii)(i)(ii)(iii) 10%1% 30%9.0%10%1%5% 33 1227 25% 27 89,0001,712,000 3382333301–04 85149 •••••• 2.214(a)6 102,998,000 • • (i)(ii) • • • • • 1212 161722181830 2120222324 85149 1 223PO Box 309, Ugland House, Grand Cayman,KY1-1104, Cayman Islands622204 2 2.1 622 4 (i) Covid-19 16373165 2 2.1 (ii) 2 2.1 (ii) 2.2 2.2.1 2 2.3 • • • • • • • • 2 2.4 2.5 2.6 (i) (ii) 2 2.6 (iii) ••• (iv) 2 2.7 4%33%20%10%–20%20%20% 2.8 2 2.9 (a) ••• (b) 2 2.9 (c) (i) (ii) (iii) 2 2.9 (c) (d) 92.12 2.10 2 2.11 2.12 3.1(b) 2.13 2.14 2.15 12 2 2.16 2.17 (a) 2 2.17 (b) 2.18 (a) 2 2.18 (b) 12 (c) 12 2.19 27 • •• 2 2.20 2.21 (a) (b) (c) (d) (e) 2 2.22 (i) •• (ii) •• 2.23 • •• 2 2.23 •• ••• •••• 2 2.23 12 16Covid-19COVID-19COVID-19 (a) (b) (c) 16Covid-19 COVID-19 2.24 2 2.25 8 12 2.26 3 3.1 (a) (i) 1%25,000205,000 1%57,00060,000 (ii) 2431 100277,000180,000 3 3.1 (a) (iii) 18 10%767,0001,340,000 (b) (i) (ii) • • 3 3.1 (b) (ii) 9 12211,000 3 3.1 (c) 3 3.1 (c) 3.2 3 3.3 4 (a) 4 (a) 5 6 (a) 10% 6 (b) 15 7 1817 8 18 9 17 10 5%1,500 811,000615,00064,00065,000 592,000556,000 11 (a) 11 (a) 11 (a) (i)(ii)(iii)(iv)(v) (b) 11(a) 500,0001,000,0001,000,0011,500,000 11 (b) (c) (d) (e) (f) 33 12 13 2,000,0008.25%2,000,00016.5%2,000,0008.25%2,000,00016.5%16.5% 25% 30 16.5%16.5%8.25%8.25% 14 46,91958,620400,000400,00011.7314.66 15 30,000,0007.50 10,000,0002.50 20,000,0005.00 15,000,0003.75 15,000,0003.75 16 175,000,0008993,000,000 12,404,00012,913,00016159,875,000166,438,00017 1,319,0001,230,000 17 (i) 4,147,000170,631,000 17 (ii) 2,394,0002,581,000 (iii) (iv) 18 (i) •••(a) • (b) 18 (ii) 8887 (iii) (iv) 3.1(a)(iii)3.3 19 20222324 18 18 281731 20 26%36% 61619091180180 21 9,085,0004,208,000 129,000 23 24 24 25 26 27 10% (i)(ii)(iii) 9,090,00012,250,0009,090,00012,174,000 27 (Black Scholes)(MonteCarlo) 28 30 313160619090 30 30 15,001,0009,388,0002,485,0001,551,00014,914,0009,388,00087,000 31 565,525,00068,234,000 112255 2.752.751.31.32.721.54 295,215,000295,215,000229,690,000226,98