烯石电车新材料2023年中期报告

23456810123746 EBITDA www.graphexgroup.com Ocorian Trust (Cayman) LimitedWindward 3Regatta Office ParkPO box 1350Grand Cayman KY1-1108Cayman Islands Windward 3Regatta Office ParkPO box 1350Grand Cayman KY1-1108Cayman Islands 1617 26211 Bank of New York Mellon investrel@graphexgroup.com Tso Au Yim & Yeung () 1. Windward 3, Regatta Office Park, P.O. Box 1350, Grand Cayman KY1-1108,Cayman Islands 2. 2.1 34 2.2 17171812 3. 4. (a) (b) (c) 4. 4. 4. 4. 4. (i)EBITDA EBITDA 5. 6. 7. 8. 16.5%16.5% 15%15% 15%15% 15%15% 25%25% Graphex Technologies, LLC21% ThaiGallery SRL27.9%24%3.9% 9. 10. 43,968,00059,633,000725,781,129516,055,804 61,368,000124,498,000181,066,00038,018,000 12. 13. 13. 13. (a)5,236,00011,194,0003.8%3.7%(b)1,952,0004,389,00016,000,0001,100,0001,014,000(c)10,469,0006%365(d)5,000,0005,000,0009%365(e)79,500,00037,000,0006%3652,500,00067,571,000(f)8,000,0008,000,0007,440,0008,000,0006%(g) 14. 348,080,0002%8.4%274,552,000 51,435,000263,740,0008.5% 323,657,5340.01178,427,000182,100,0003,673,000 15. Lexinter International Inc.Lexinter15,000,0007.751116,250,0000.655.5%0.65 6,910,0007.75153,552,5006,060,0007.75146,965,000 15. Lexinter 32 (i) (ii)(i) 7,880,0007.75161,070,0004,240,0007.75132,860,0000.650.6593,953,84350,553,846 630,0007.7514,882,5008,510,0007.75165,952,500 18.84%22.04%18.83%53.05% 0.657,511,538101,465,38589,423,07689,423,076 70,0007.751542,5000.65834,615 16. (a) 2,800,0000.6533,384,615 2,500,0000.6529,807,692 2,530,0000.6530,165,383 50,0000.65596,153 16. 16. 89,423,07689,423,0760.65 (a)11548,228,84641,194,2300.65 17. (i)(a)(i)(ii)(b)(i)(ii)80,00095,000 17. (ii) (iii)11,330,0006,723,0004%12%9,250,0003,410,00010,710,0005,233,000(iv)50,000,00012%2,010,000110,000 18. (a)70,000542,5000.65834,615(b)(c)1622,990,000 19. 20. 25% 97.164%EBITDA16EBITDA6%31% GraphexMichigan I LLCEmerald Business Park, Warren, MI, USA40,00050,00015,000100,000215,00020 54.257.76% 22272211.470%30% 38.467.743% 151.3163.17% 97.1103.46%54.257.76% 101.2104.23% 5058.915% 36%33% 32.236% 76.785.010%(i)(ii) 10.716.535% 44.059.6 1.10.82 17.531.5 100%66.4%76.9% 115.492.74.6777,446,915323,657,534 LexinterInternational Inc.JeffreyAbramovitzJeffrey Abramovitz15,000,000 30,00010,00020,00010,00010,0002 [2023]110 320 50,000,00012% 2 1313.22 GRFX4,695,65393,913,060704,34714,086,9401185.9 XV(i)XV78(ii)352(iii) 1.CYY Holdings LimitedCYY Holdings Limited2.LSBJ Holdings LimitedLSBJ Holdings Limited XVXV78352 XV23336 1.CYY Holdings Limited100%CYY Holdings Limited 2.PBLALimited100%100%PBLA Limited 3.LSBJ Holdings Limited100%LSBJ Holdings Limited 13.51B(1) 10%51,150,153 1. 20% 10%40,000,000 3. 1% 0.1%5 5. 121 6. (i)(ii)(iii) 8. 51,150,153 9,677,6921.3% 1.2.3.4.0.65. 5. 7. 19,241,000 (i)(ii)(iii)(iv) 35,231,2354.53%3,754,7970.42535,231,2350.455 31,476,438 2,546,000 22,990,0002.94%22,990,0000.46 33,118,072 35,231,2354.9% 400400 17.14 44,908,9276.2% 3.21