家乡互动中期报告 2023

3798 20232023 2 4 6 9 15 16 18 20 23 24 1617 PO Box 309Ugland HouseGrand CaymanKY1-1104Cayman Islands 8835 https://www.jiaxianghudong.com 3798 (ACG, HKACG) 777A Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary Hall, Cricket SquareGrand Cayman KY1-1102Cayman Islands 332451 2022202322.0%16.1%12.7%DAUsMAUs41.5%21.9%2.8% 20237 620238 12 20221120236 302506,000 AIGC(LTV) 953.5640.822.0%16.1%395.33.9%445.612.7% DAUs14,247,32641.5%MAUs67,949,14121.9%9,230,6312.8% 36.1%267.442.0%216.640.1%129.710616 250 3D3D 1. 3. 30 4. 5. 953.5781.822.0%DAUs85.9%9.9%4.2%81.8%10.6%7.6% (i)(ii)(iii)(iv)229.736.1%312.6(i)79.1(ii)9.1(a)4.1(b)1.1 552.116.1%640.870.6%67.2% 21.640.6%30.46.63.5 1.628.627.030.6 9.62.9 216.640.1%129.790.7 90.561.7%146.4(i)11.610.9(ii)27.1 291.654.2%449.537.3%47.1%1,720.6%40.1% 27.769.7%46.99.5%10.4%22.58 380.33.9%395.3 — 445.6395.512.7% 1,156.01,163.31,156.01,028.450.475.50.90.8 9.310.2 71.217.6 (i)II40%99.90(ii)IIII40%35.10 60.013 6018732440146472101.286.8(i)1.8(ii)12.6 1655343434 24102410 34 i(i)(ii) ii1.4731.8411.2951.8754,798,0009,478,0007,657,2238,463,96013,902,00016,960,000 1. Maples Corporate Services LimitedPO Box309, Ugland House, Grand Cayman, KY1-1104, Grand Cayman Islands777A 34 40%40%99,000,00035,100,00013 2. 2. 171781212— 12— 12 3. (1)(2)(3)10 10% 4. 5. (a) (b) (c)10 6. 7. 0.140.13179,676,490162,823,000 8. 8. 25% 15% 15% 200%175% 22,500,00010% 9.— 10. 100% 10. 15% 10. 12,400,00093,547,0006.44%111,600,00012,400,0001,424,0002,910,000 11. — 11. 116,032,0009.329.21 12. 12,394,0005,059,000 49,000300,000364,000300,000315,000 4,380,0004,380,0002,933,0002,786,000147,000 13. (i)40%40%150,000,000 70,000,00080,000,000150,000,000 13. (i) (A - B)/150,000,000*C *40%- D A = B =C =375,000,000D = 60,000,000 289 14,342,00011,028,000 13. (i) 99,000,00035,100,000134,100,0008.05%116,372,00027,879,000 (ii)Shenzhen Yaozuo 15%6,000,000Shenzhen YaozuoShenzhen Yaozuo40,000,00010% (iii)Chengdu Cangmo 40%4,000,000Chengdu Cangmo4,600,000 (iv)Chengdu Weiying 40%15,000,000Chengdu Weiying15,000,000 (v)ShenzhenJinyunshan 49%Xiamen Chuyao 40%10,000,000 14. 232,000426,000 15. 15. 060060 4,724,00013,281,0003,139,000746,00090 17. ii14,686,00010 19. 20. —0.000005 10,000,000,00050,000 —0.000005 21. (a) 10%125,600,000 121% 21. (a) (i)(ii)(iii) 5862,360,0000.00000547,452,00042,508,0002.09 (1)30% (2)40% (3)30% (i)2.07(ii)2.09(iii)0.000005 1,600,00060,760,00021(b) (b) 21. (b) 0.350.500.8333 •2626,510,0009,278,5000.35•2933,050,00016,525,0000.511,200,0001,000,0000.8333 26,803,500 (1)40%(2)30%(3)30% 21. (b) (1)(a)10%(b)75%(c) (2)(a)15%(b)75%(c) (3)(a)20%(b)75%(c) 21. (b) 2.15 2.152.0963.73%3.100.44%0.00%0%2.20 7,710,00040%30%30%564,000 56 (c) 600,000 21. (c) 40%30%30% (1)(a)10%(b)75%(c) (2)(a)15%(b)75%(c) (3)(a)20%(b)75%(c) 21. (c) 1,290,0001,075,000102,000 (d) 149,941,94911,731,000 (e) 2119,311,67527,152,000 22. 22. 22. 1,200,000 3,333,0007,036,000 23. 1013 16 23. (d) (f) XV352 (2)WuChengze Network LimitedWuChengze Network Limited433,842,000Wu Chengze Network Limited433,842,000 (3)Ding Chun Long Network LimitedDing Chun Long Network Limited60,222,000Ding Chun Long Network Limited Shares60,222,000 (ii) (1)10,000,00092%8%10,000,00092%55.2%92%60%18.4%92%20%18.4%92%20% (iii) 10% (1)10,000,00092%8%10,000,00092%55.2%92%60%18.4%92%20%18.4%92%20% XV23336 Men Geng Network Limited(2)One One Eleven Limited(2)Futu Trustee (Singapore) Pte Ltd(2)(2)Co-challengers Growth Limited(3)(3)(3) (1)(2)Men Geng Network LimitedOneOne Eleven LimitedOne One Eleven LimitedMen Geng Network Limited72,672,000One One Eleven LimitedFutu Trustee (Singapore) Pte LtdFutu Trustee (Singapore) Pte LtdOne One Eleven LimitedMen Geng Network Limited72,672,000(3)Co-challengersGrowth Limited99.9%90%Co-challengers Growth Limited(4)JiangMing Kuan Network LimitedJiangMing Kuan Network Limited110,553,000Jiang Ming Kuan Network Limited110,553,000(5)Su Bo Network LimitedSu Bo Network Limited119,885,000Su Bo Network Limited119,885,000 XV23336 10%125,600,0009.79% 30% 1%1% 301.00 (i)(ii)(iii) 6 63,240,000 21 (i)(ii)(iii) 3%121%(i)(ii) (10)510 1.21 2.27,403,5003.1.6631,092,00027,152,0001.614.1.5235.38,502,1056. 4,798,0007,657,2238,463,960 ICP C.2.1 C.2.1 3.21 13.51B(1) 356 36 13.51B(1) 332451ir@weile.com