营收净利润双增长，移动云业务表现亮眼

www.chinastock.com.cn!"#$%&'()*+,-./012345"#6789:;<=>? [table_research] !"#$%& '()*+,- 2023!8"8# [table_main]自营 公司点评报告模板 !"#$%&'()*+,-./0123! ./012300634.SZ3 !"!!"#$!$%&'( l "# %&'(2023)*)+,-.,-/012347.3356.789:25.07%;12<=>?@2.5156.78AB152.21%;CD<=>?@1.1656.78AB32.03%EFGDHIJKLM/NOPQR))S9:209.85%.TUV%&"WXJYLZ[\]^_`abAc.de%fghiI9jE l $%&'()*+,-./0123$456789%&'(2023)*)+,-.,-/012347.3356.789:25.07%.klmn/E12<=>?@2.5156.78AB152.21%;CD<=>?@1.1656.78AB32.03%.9opqE,-/r.%&s'tuv1.3656.789j24.63%.s'tuTUuw3D xyz{|}~{ÄÅÇÉÑÖÜáEàâ.äw4ãåç9:.~éèâêëíìî9j.789j54.93%Eïñóv.%&s'YãWòô1wMökõú.ùIkl9:.ûÑåü†°ëí¢£§•dZkl¶ß;®Möú34©W9:.™7 ́%{ ̈≠ÆØ∞èx±£|≤Möú_,-/≥¥9:31.82%{14.58%±47.72%;μÜás'W∂∑∏π∫ªuºΩ."æªøcπ¿¡i¬.:ò√I®kõ9oE l “):;<=”2>?@A67A-.BC,DEFGHI9“ƒ≈∆«V”»B...3ò èkõaμÀßÃIT≈∆Õu Œ2021)Z58%»Bœ85%.–í9òò—“”;...3≈∆9o‘’.÷◊ÿŸ1000∏⁄¤Õuç‹.F›¬ZMöÿ12¤fiåç{fl‡·r‚„∞è‰'ëí–ÂÖëò._Êk±ÁË0ÈÍÎ∏Ï£Ì.Ów,-/0Ôã2023≈ÒÚÛÙıÜሠ̃£ ̄ ̆ÏμÜáμMö ̇ ̊E“ƒ≈∆«V”'Ω ̧ ̋≈.%& ̨ˇ†~é ̈À{x!"{£|≤{#$%{&'21Ö(V)*+Üá.Ó,-|≤+{./+{ ̈≠+0À|}¬ ́%{312...3®π∫ZkõaμÀßE%&?u34Üá56.7 ̧û8Ts'ZAI MotionI8ìIV9.:;Xw“<x-º=-ç>Üá?”ZAIGC-3D@çÜáAú.∞è*+ÜáÀßBRTI(Real-time Interactive)π∫±1·CDEI.FGÜáH_μZ6IJKL≈aMN∏Zkõπ∫±'ΩOPE l J45KLMJNO,PMQRJSTUVWX*+9ÙLx∞...3QvT«.R£...3Qxkõ9o©m ̧100%E%&ST∑BU±CU¢Ωxkõ.F≈VIx4ãŸ50356.78AB 108.1%;WXx£ ̊m6200⁄.YZÙZAxÏ÷m3700⁄.[û1ß\ãÙ0k]^(_3E%&v...3...!»`‰'a".bcZkAxZdefõ{xg∆Z6@{xhV±xg∆...!ÖEx!"ëv√I9:ZiUjIßE ≥kl mno (!"8610#66568589 *!wuyanjing@chinastock.com.cn $%&'()*!S0130519070001 %&<#/!"OÊk! ()*+,-./012345"#6789:;<=>?@ l AIGCYZ[\]T^,_`678a+UV9%&p+qAIGCÜáèAIÜáZ‰'±ªu.ÓHFKûr2WMös_≈E_R⁄TUMöúA.%&tu:;∏vπ∫wZªuEÙ02£ÅÇç>Zû8bx ̆+y+(Ç{z{7|}~{ ̈ChatGLM;RichMail ̈ÀÄ^ÿ12 ̈À¬B$.¤Åë ̈ÀKë{ ̈ÀÇU{ ̈ÀÉÑ{ ̈ÀÉÑÖÖõ;5GÜáChatbotV9{&'|}~ ̈À-Ñ{ ̈ÀâàÖâÀ©ÿäûAIGCÀß.-ßMö ̈À¬{fõãåèuË«çE l /Rbc ïñn!.%&2023-2025)>?@v3.0956{3.9756{5.0156.EPSv0.69{0.89{1.12.øªcé ≥¥v33{26{20èEïñêë%&íì'Ω.!"“√î”#$E l defg wï¿¡∫ñ+Sèn/Zóò;ôaö+Sèn/Zóò;AIMös'±ôõSèn/E é?nú2ùõûü AB/CD 2022A 2023E 2024E 2025E EFGHIJKLM!1195.42 1573.80 2050.34 2655.18 !!!!NOP!34.71% 31.65% 30.28% 29.50% QRSTUVJKLW!225.04 308.59 397.03 501.44 !!!!NOP!50.91% 37.12% 28.66% 26.30% X6GYZ[\ILM!0.50 0.69 0.89 1.12 [Z!45.65 33.29 25.88 20.49 +,-.!/0123456789:;<= oMmPtOsRmQqOqOpQsOrM6M9R6MsQqQpNnOlOqQwOkPnMnN9PnMnMxNpMoRvPmRoN %&<#/!"OÊk! ()*+,-./012345"#6789:;<=>?@ #$%&' !"# $%&'() !*+,-#...$%&'().!!"#""$!"#"%&!"#"'&!"#"(&!!!!"#""$!"#"%&!"#"'&!"#"(&!)*+, 1195.42 1573.80 2050.34 2655.18 ! -./0 2107.79 2550.13 3178.26 3890.08 )*12 690.60 914.94 1207.75 1574.56 ! 34 1033.62 1648.67 1937.08 2397.83 )*54678 11.89 11.10 15.66 21.81 ! 9+:; 223.22 270.66 372.76 460.46 )*<= 44.39 58.23 74.84 95.59 ! >?9+; 15.81 31.68 30.19 49.92 @A<= 56.70 78.69 98.42 122.14 ! BC:; 124.98 165.58 218.57 284.95 DE<= -10.39 0.00 0.00 0.00 ! FG 158.21 203.85 274.08 349.00 /0HIJK -2.53 0.00 0.00 0.00 ! >L 551.95 229.70 345.59 347.91 MNOIP.+Q 21.51 50.00 50.00 50.00 ! R-./0 762.66 751.54 743.38 730.94 S/T+Q 13.37 0.00 22.94 29.71 ! UVS/ 52.18 49.36 43.58 42.28 )*WX 237.74 327.22 420.99 531.71 ! YZ/0 70.69 49.32 26.86 11.50 )*[+, 1.03 0.00 0.00 0.00 ! \]/0 2.71 0.01 -3.11 -5.20 )*[^_ 0.14 0.00 0.00 0.00 ! >L 637.09 652.85 676.05 682.37 WX`a 238.62 327.22 420.99 531.71 ! /0`b 2870.45 3301.67 3921.65 4621.02 cd5 9.49 13.02 16.76 21.16 ! -.ef 467.15 584.17 799.92 988.75 TWX 229.13 314.19 404.24 510.55 ! gVh; 11.34 19.68 28.03 36.37 ijklJQ 4.09 5.60 7.21 9.10 ! 9C:; 118.53 131.19 202.84 229.78 mnoMpTWX 225.04 308.59 397.03 501.44 ! >L 337.28 433.30 569.05 722.60 EPSqrs 0.50 0.69 0.89 1.12 ! R-.ef 49.35 49.35 49.35 49.35 !!!!!!!!!!UVh; 36.59 36.59 36.59 36.59 /012#............$%&'()...>L 12.76 12.76 12.76 12.76 !!"#""$!"#"%&!"#"'&!"#"(&!!!eftb 516.50 633.52 849.27 1038.10 u)v.34- 124.46 672.58 336.46 502.34 ! ijklwQ 75.30 80.90 88.11 97.21 TWX 229.13 314.19 404.24 510.55 ! mnoMpklwQ 2278.65 2587.24 2984.27 3485.71 xyz{ 47.04 77.00 87.49 92.07 ! !!!!!!!!!!DE<= 3.83 0.00 0.00 0.00 ! 34567896.........S/JK -13.37 0.00 -22.94 -29.71 ! !!"#""$!"#"%&!"#"'&!"#"(&!)|/4P. -129.13 331.39 -82.33 -20.57 ! )*+, 34.71% 31.65% 30.28% 29.50% >? -13.04 -50.00 -50.00 -50.00 ! )*WX 43.32% 37.64% 28.66% 26.30% S/v.34- -280.09 -65.87 -56.40 -49.92 ! mnoMpTWX 50.91% 37.12% 28.66% 26.30% /2^_ -32.14 10.60 8.92 1.19 ! }W~ 42.23% 41.86% 41.09% 40.70% UVS/ 51.42 -126.48 -138.26 -130.82 ! TW~ 18.83% 19.61% 19.36% 18.89% >L -299.37 50.00 72.94 79.71 ! ROE 9.88% 11.93% 13.30% 14.39% /v.34- -36.28 8.34 8.34 8.34 ! ROIC 7.68% 9.65% 10.54% 11.77% gVh; 8.34 8.34 8.34 8.34 ! /0ef~ 17.99% 19.19% 21.66% 22.46% UVh; -3.81 0.00 0.00 0.00 ! TefÄ~ 21.94% 23.74% 27.64% 28.97% >L -40.81 0.00 0.00 0.00 ! -.Ä~ 4.51 4.37 3.97 3.93 34TÅ8a -191.26 615.05 288.41 460.75 ! Ç.Ä~ 3.15 3.72 3.35 3.28 !!!!!!!!!!!!`/0ÉÑ~ 0.42 0.48 0.52 0.57 :;<=.........!!9+Ö;ÉÑ