狮腾控股2025年报
2356791823406593979899101103159160 202410 30 2025269.851.5EBITDA20253.820243.9 D2B33.2%101.983.9D2C 2025GeeneAIAIShopHKAI 839 202512242025122420251128 8835 Selva Bryan RatnamAndrew Chow Heng Cheong 2920 FCGHKFCG2025929 Selva Bryan RatnamAndrew Chow Heng Cheong Maples Corporate Services LimitedPO Box 309, Ugland HouseGrand Cayman, KY1-1104Cayman Islands Andrew Chow Heng CheongSelva Bryan Ratnam 38 Jalan Pemimpin#05-07M38Singapore 577178 Selva Bryan RatnamAndrew Chow Heng Cheong 14310–11 Andrew Chow Heng Cheong FCGHKFCG20259292025929 • 20253 Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary HallCricket SquareGrand Cayman, KY1-1102Cayman Islands 1617 2562 2461 https://synagistics.com/ D2BD2C —SynagieD2B600Lazada AIGeeneAIShopHKAI 202512 31 D2CD2B83.917.7%D2B33.2%32.4%24.8%30.8%20.833.7%51.52024269.8EBITDA(1)3.820243.9EBITDA2024-3.8%2025-4.6%202512 31(2)76.2202412 31100.9 GEENE AI GeeneAIAIGeeneGeene TurboGTAI AIGeene M2AIGeene AI VaultAI20253 6202531320259 4 AI ByteplusGeene AIAIByteplusAIGeeneAIGeeneAIAI20255 6 SHOPHK ShopHK(SME)ShopHK600AI20253 27 1120306,000AIAI20255 14 D2CD2B D2CD2BD2B33.2% D2CAID2B15.2%10.4% (i) D2B(ii) D2C 202512 3183.9101.917.7%D2BD2C D2BD2BD2B33.2%32.4% D2B20248.913.0%202510.0 D2C202461.713.9%202553.1D2C 202431.333.7%202520.8202524.8%202430.8%D2CD2B D2B17.925.9%202564.1%73.1% D2C59.6%2.920255.2%202410.5%D2BD2CD2C 20240.520251.12025 (i)(ii)20240.520250.92025 (i)(ii)(iii)(iv)202579.1202483.9 D2CD2B2025D2C27.62024 (i)(ii)(iii)202415.520258.8D2B2022 202415.2%202510.4%D2B (i)(ii)(iii)(iv)2024117.52025113.0 2024115.4%2025134.8% (i)(ii)(iii)20241.71.0202420241.7%20251.1%2024 17%25%202412 312024202520240.220250.1 202551.52024269.861.4%2024264.8% (i)D2B(ii)(iii) 202412 3127.2202512 3122.4 (i)D2C(ii)IT(iii)(iv)(v) 202412 3127.6202512 3118.0 20256 27Metadrome Ltd.9,239,50015.802.04%20257 220257 4112.4320256 27 202512 3141.5202412 3175.9202535.579.1 202512 3133.8202412 3142.9 202512 31100%57.2%20262 363202512 311.4%20242024 202512 3176.2202412 3147.9 20252.220241.5Geene AISynagie 2025202412 31 202512 31 EBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDA EBITDA(i)(ii)(iii)(iv)(v)(vi)(vii)(viii)(ix)(x)(xi)(xii)EBITDAEBITDA100%EBITDA EBITDA(i)(ii)(iii)(iv)(v)(vi)(vii)Synagistics Pte. Ltd.(viii) 28 Geene AIGeene 2.0AIAIGeeneSaaS SEA the Future SuperStreamerKOL Synagistics Digital Finance Group AI 202410 30202410 30202410 3 20256 2720257 4202512 31 5% 14 20256 920259 15(SaaS 202512 31370202535.4 5620207 28SynagieSynagie 30201411SynagieSynagie19916Foloca DesignFoloca Design (SingaporePte. Ltd.199919921999Kingfisher Holdings Pte. Ltd.KHPLKingfisher GroupKingfisherGroupKHPLKingfisher Productions Pte. Ltd.KPPLKingfisher Music Publishing Pte. Ltd.Kingfisher Group209019961219981Club Beverly Pte. Ltd.1998200112APN Technologies Sdn. Bhd.200320134LifePharm Pte. Ltd.AutagcoLtd.1D320051201342013520159Avenza Pte. Ltd. 50202410 30SynagieSynagie FMCG20201411Synagie201412SynagieSynagieJohnson&Johnson Pacific Pty. LimitedJohnson & Johnson Pte. Ltd.1998920099200910201012Bausch &Lomb (S) Pte. Ltd.2011120145Watsons Singapore Pte. Ltd.201411SynagieAvenza Pte. Ltd. 19984 Selva Bryan Ratnam58Ratnam202410 30SynagieRatnam 20213RatnamKacific Broadband Group2015RatnamValiram Group20102013RatnamMedia Advisory Pte .Ltd.Astro All Asia Entertainment Networks LimitedRatnamMasons Ratnam1992419946Ratnam199710 AndrewChow Heng Cheong53Chow202410 30SynagieChow Chow202004ChowCitigroup Global Markets Malaysia SdnBhd2007Citigroup Global Markets Singapore PteLimited2008Goldman Sachs (SingaporePte.2009UOB Kay Hian Research Pte .Ltd.UOB Kay Hian Private Limited2018Chow202172004Chow19941995Baring Research (MalaysiaSdn Bhd1998Ke-Zan Securities Sdn .Bhd.2000RHB Research Institute Sdn .Bhd.2001Nomura Advisory Services (MalaysiaSdn .Bhd. Chow19941 54202410 30Synagie 2019967199982001920021ChinaMinzhong Food Corp. Pte. Ltd.2004420189201810V3 Group (SingaporePte Ltd.V3 Wellness Pte. Ltd.2018320231Asian HealthcareSpecialist Limited1J320231 19966200810 56— 50— 34202512SynagieSynagie 10Synagie20234202511ZOLL Medical Singapore Pte. Ltd.2021920234Next Gen Foods Pte Ltd20191120218Synagistics Pte. Ltd.20136201911 20134202212 46201412Synagie20224Synagie 201412Synagie(FMCGFMCG20224SynagieSynagie2011420144NTUC Unity Health Care Cooperative Limited 2003620044 5020154Synagie 2020154Synagie2015SynagieSingapore20186202011Synagie V2Y202011SynagieSynagie2002520063DaimlerChrysler South East Asia Pte. Ltd.2006320153Daimler South East Asia Pte. Ltd. 1996820228 20259 29 15 13.51B(1) 202512 31 202512 31C1 Selva Bryan RatnamAndrew Chow Heng Cheong 202512 313.10(1)3.10(2)3.10A(i)(ii)3.10(2) 13.92 5058 1822 (i)(ii)(iii) 202512 3137066% 3.13 202512 31 20156 13202511 2820256 11 20246 2620249 12 C.2.1 C.2.2C.2.9 202512 31202512 3120256 1320256 272025 AC —RC —NC —F&RC — 1.20256 52.202511 283.Andrew Chow Heng Cheong20256 54.20256 5202512 245.2