吉星新能源：截至2026年6月30日止三个月及六个月之未经审核业绩公告

3395 2026630 13.49(6) *2026630 *202663013.49(6) * 20268132026814 * JX Energy Ltd. 3395 2026630 51-1024.3(3)(a)* 2026630 2026630 2026630 2026630 1 *JXJX Energy2005JX15th Floor, Bankers Court, 850-2nd Street SW, Calgary,Alberta, T2P 0R8, CanadaSuite 900, 717-7th Avenue SW, Calgary, Alberta, T2P 0Z3, Canada 201731033952018102 2 34 20251231202512312026813 3 20266302,836,996202663018,280,3022026630190,854 •CIMC USA2029•202632108148•202632384749•2026122202611•• (CIMC) 202663020251231992,2181,318,865––992,2181,318,865 202511691,842 (a) 1133 25 (b) 202663020251231 E&EPP&EE&E 202663020251231BasingVoyagerDawsonCGUs 2026630Voyager88,02020251231Voyager3,763,831 202663020251231(CGUs) PP&E202663020251231BasingVoyagerDawson(CGUs)202663035202525 2026630522202552210 202663050Dawson(CGU) 2026630152025184 2026630(CGUs) 8 (a) 320253 2026630192,789202523,802 113412122 3090 10 202663020251231 (a) 2023327CIMC Leasing USA, Inc.350480CIMCCIMC489.25%202342787,514 CIMCVoyagerGHCACIMC Leasing USA, Inc.CIMC CIMC Leasing USA, Inc.CIMC 20241125202411272025425CIMC2026630166,503 202663020255684002025384280CIMC2491752025168123 CIMC 2019202020242025 201912236820192019201912312019615.97%4%1.97%CDOR0.07202231120192024122320231219201920251223 2024123120192026122320251231 2020622002020202020206220201844%CDOR4.28%4%0.28%CDOR0.162023311202020246220231219202020256220241231202020266220251231 20233278001,098489.25%2023427200,03120266302026630837589202577156210(a)CIMC 202429920242024202429202489.1%4%5.1%IRROC0.01202412311320251231 202512311782025202520251231 20251031(i)3,838,150(ii)33,157,6780.30210,000,0007,494,290 2026322019202020253,838,150 20251132026129202632 VoyagerGHCAGHCAGHCA2026122 VoyagerGHCA19(b)2026202720282029Voyager202620282026630GHCA2025230460 2026630GHCA48 202663020253780 2026630GHCA9.06% 2025123173810(b)20263 2GHCA7,494,290 202511 320261 2920263 2 2026630 202472520247262025411202551420251132026129202632 202472416021812%20257240.200.02558 202515721335 720241231202412316,490202512310.19 762,548,866160218192612 20253191522119%20251210120.20120.0257112 121381911420 12 122025123120251231538,425202512310.28 20263242,028,438121081484460101412 2026630230202523020262046202520382025205020266303.73%20253.80%2.10%20252.10% 20251125101415%2026525202652520261231 2025123119269%20261210 202663012534,343739%20261210 20 13 202632104,20312108148 2026327,1121.388838474910 202510100.311,1163466220251130.3250.0150.030.17 2025950.331,2894257520259190.380.050110.64 20258140.4367783395920259190.380.05680.44 2025811602180.200.025580.440.2402641,501 (c) 20186810 20266 30202580202663020251231 202663020251,7783,556 202512313,080,200800,2002,280,000366,41620251231 20266302026630 (d) 202663020251231 25 2026202563015121 20266302025202510%202663075%78%202570%71%10%12%202513%14% 20262025630 (1)20262025630PSG(2)20262025630 16 202663020251231 202663023%202523% 200512 31207,5842037204520255,60020372044 2026630 20256 30308 18 20262025630 19 (a) 20262025630 (b) 2024122420262025630 202663036202535 Voyager 20195920191218Voyager201959204412312020629Voyager 2019111Voyager2019111202612312020629Voyager 2026122VoyagerGHCA2026202720282029Voyager20262028 2026630202563018537120256304488 2026327491.388813 2019121820191218 14A 10 20 (a) (i)(ii)(iii) 12 2520266302025123190(ECL)2025 20266300.9920251.32 12 (b) 2027630123202663012 (c) 20266307,0003.043.1120251231 202663010122025 202663020251231202663020251231 C$USDHKDUSD/CADHKD/CAD 202663020251231 10%202663020251231+/- 0.0120266300.120250.1 (d) 2025 (e)PSG 2018425EDC440PSG2020730PSG18520221017PSG1552025225PSG78PSGEDCEDCPSGPSG12EDC20251231PSG 2026316 202512310.08PSG20255EDC20261 PSG122026831PSG 2026630650.460.19PSG20264202612 (f) 3 202663020251231 3 3 202511 20251231202611 2026630 •• 2026630 21 (1)GHCA102026122GHCA202610 (2)20(e)PSG 201812120261130 22 2029 3395 20262025630 JXJX EnergyMD&A202520241231202620256302026813 MD&AMD&A IFRSIASBGAAP EBITDA 20062018BasingVoyagerKaydeePeace RiverDawson90%BasingVoyagerBasing30 2025202520252025AECO 202620262025 202720282022 20257259.6EPCEPC584 EPC202663024 20251144.70.94EPC300 202616AlbertaEnvironment and Protected Areas9.6MW9.5MW 202611675 KTPALNG2026420AERLNG17170,00020264202051419 20253191522119%20251210120.20120.02571121220263242,028,4381210814844601014 202472416021812%20257247202572416021862,548,86620258120241926 20259190.331,289425750.380.050110.64 20259190.436778339590.380.056844 20251130.311,116346620.3250.015317 20251031(i)3,838,15021,337,280(ii)0.30210,000,0007,494,29041,662,720202510310.30564,050,0002026213202632 (2)20266301,200 (4)EBITDAEBITDAIFRS 103 2025202420242025 2025Voyager(CGU)235672025 2025Voyager(CGU)14173.5 2025BasingVoyager(CGU)33654AECO2025202510 202620261112317,000 GJGJ 3.043.11 2026122VoyagerGHCA2026202720282029 20262312026522025531GHCA2026202551%56%20262026 6:1boe6 mcf:1 bblbo