XINYI ELECTRIC STORAGE HOLDINGS LIMITED 08328 GEM GEM GEMGEMGEM GEMGEM (27,630)4,7083571,146(27,273)5,854 (28,386)55,729(1,342)2,783 8(3.52)0.60 11 1213 1213 19,75620,597 903,482932,948 (24,673)141,936(6,003)(7,829)(2,217)(4,246) (32,893)129,861 (40,003)(41,011)16,5767,62812,0872,2717,199445 1. EPC 2. GEM34 (a) 979717910711 2. (b) 11123 182119201028 123 3. (1)(2)EPC(3)(4)(5) (a) 3.(a) 3. 3. (a) 10% A1 3.(c) 3. (c) 4. (a)(b) (c) 4. (a)(b)(c) 5. 1.39%1.54% 6. 7. (a)(b)(c) 1,866 7. (a)28.25%8.25%16.5%16.5% (b)15%15%25%25%15%25%15%25% (c)15%15%8%15%8%16% 8. (a) (27,630)4,708785,534785,534(3.52)0.60 (b) 9. 10. 11. (a) 30903090 090102,497265,8399118029,04035,70818136589,36453,83336554,90960,182275,810415,562(5,430)(11,368)270,380404,194 (b) 9,081,00014,931,0009,081,00014,931,000 11. (b) 59,365,00067,056,00059,540,00017,117,000 30319091180180 13. (a)45,225,00049,402,0002.2%2.2%335,996,000302,367,0002.2%3.9%2.2%3.9% (b) (c)2,060,929,0001,455,698,0001,354,679,000781,414,000 14. 0.01 15. 1,680,0000.71 994,8002,306,731 15. 0.30 0.670.71(%)58.48%(%)0.00%4.082.33% 16. 1213 16. 2 123 17. 5,1494,387471,2572,1183,0411153321,4671,379—5,0542333151,1811,492225603110— 1,041517—452051 PT Xinkai Solar IndonesiaEPC —1,002 Trifecta Group Inc.EPC 11,2547,225103— Kiwigreen Energy Limited 270270 360360 17. 5,031,0005,071,000 18. 24.8% EPCEPC EPCEPC 31772EPCEPC EPCEPCEPC EPCEPC (EVA)(POE)POE(EPE) (PVB)PVB EPCEPCEPC EPC (PVB) 414.7477.413.1% 105.5131.7 EPC256.6237.5 74.20.2 30.134.2 11.011.1 120.799.1EPC177.4195.40.173.722.720.510.75.5 120.799.16.411.0 EPC177.4195.4EPC61.260.1 0.173.70.50.1 22.720.59.611.5 83.30.283.1EPC17.4%20.0% 18.64.723.3 67.95.573.4(i)(ii) PT Xinkai Solar IndonesiaPT XinkaiPT XinkaiEPCPT Xinkai 7.47.81.95.56.00.50.4 2.95.515% 27.64.7(i)(ii) 22.935.3103.7115.5381.2351.81,354.7781.4 30.7%25.3% 29.419.5 2.916.0 3.515.2 3533401491617770127109 485 0.794.794.0 5% 1,680,000 GEMGEM GEMC12 GEM5.485.67 GEM GEM P.S.M, D.M.S.M P.S.M, D.M.S.M www.hkexnews.hkwww.xinyies.com