数科集团年度报告2025/2026

2 4 ACG, HKACG) ACG, HKACG) 181151501-08 www.mttgholdings.com 2350 4/F., Harbour Place103 South Church StreetP.O. Box 10240Grand Cayman KY1-1002Cayman Islands 1078 Ascentium (Cayman) Limited4/F., Harbour Place103 South Church StreetP.O. Box 10240Grand Cayman KY1-1002Cayman Islands 1617 708,900,000630,200,00012.5%83.2%31.2%36.3%39,100,0009.7%5.5% 44,500,00010,300,00034,200,000 Tritech Distribution Limited (i)(ii)(i)(ii) 630,200,00078,700,00012.5%708,900,000268,000,000389,500,000121,500,00031.2%440,900,000240,700,000200,200,00083.2% (a) (b) (c) (d) (e) (a) (b) (c)9.7%5.5% (d) 630,200,00078,700,00012.5%708,900,000 568,800,000101,000,00017.8%669,800,000 61,400,00022,200,00036.3%39,100,0009.7%5.5%(i)(ii) 1,000,000500,000 300,00024,600,000 94,500,0006,200,000 26,600,0001,200,0004.5%25,400,000 37,400,0008,800,00023.5%46,200,000 3,700,0002,500,00067.6%1,200,000 7,100,000300,000 10,300,00034,200,00044,500,000 27.0% 65.9%90 1. 2. 48,200,00048,200,000100% 43,300,00030,800,000 183,600,000139,400,000100%23.6% 3,900,0005,600,0003,000,0002,400,000900,0003,200,000 1,400,000100,000 31,700,0003,400,0009,500,0003,900,0005,600,000800,000800,000 34% Tsingzhan Technology Holdings Limited (i)(ii)70 25617994,600,00071,500,000485 (i)(ii) Tritech Distribution LimitedTritechConversant Solutions Pte LtdTritech45,000,000Tritech TritechTritechTritech1422,500,000Tritech Tritech Tritech TritechTritech(i)(ii)Tritech8 5(2)0.275250,000,00040.0%68,800,00065,800,000(i)51,500,00078.3%28,500,00012,000,0008,000,0003,000,000(ii)14,300,00021.7% 501094 4615 (i)Multisoft LimitedMultisoft Holding LimitedTritech Distribution LimitedTritech Distribution Holding LimitedMTS Group Limited(ii)(iii)Multisoft (Macau) Limited (i)(ii)Asialink Service Limited(iii) Wemask Limited 52 01563 57 •30 Adanti Limited1025 0121501725 50(SEM)(ICEE) 47NCC Education 20(i)MISTechnologies Centre (HK) Ltd(ii)Activee-Solution Limited 4320GEM8137• 15 62216 35 ESGC2 151 8489 3.133.13 29 13.2013.2113.22 35 16 71,200,00066,000,000 27 3667.092.4 25 171710%62,500,000 (a) (i) (b) (i) (ii) (c) 10%62,500,00010% 10% (d) ()121%1% 120.1% (e) 6 (10) 12 12 (f) 301.00 (g) (i)(ii)(iii) 62,500,00010% 29() 13 571XVXV78352C3 1.292,115,000QH Technology Holdings LimitedQH Technology Holdings LimitedQH Technology Holdings Limited 336XV235% (2)QH Technology Holdings Limited 336XV235% 18%50%24%55%5% 2914A14A 28 25% 5(2)0.275250,000,00040.0%68,800,00065,800,000(i)51,500,00078.3%28,500,00012,000,0008,000,0003,000,000(ii)14,300,00021.7% 840,000250,000 ••• ––––– C1 *C.2.1 *C1 C3 3.09D 3.09D 3.09D C.2.1 3.13 109(a) 113 3.09H3.09F 01563(i)01215 24 2 A.2.1 17╱ 13(a) 1,000,0001,000,0011,500,0001,500,0012,000,0002,000,0012,500,000 (A)(B)(C)50%(D) 41505160 (i)(ii) (i) (ii)13.51(2)(a)(b)(c) • • • • • • ESG 3.2915 6421 (a) (i)(ii)(iii)(iv) (b) (i)www.mttgholdings.com(ii) (c) (i)(ii)(iii) ESGESG ESG C2ESGESG ESG ESG ESG1078 ESG ESGESGESGESGESGESGESG ••• •••• – ESGESGESGESGESG ESG ESGESGESGESGESG ESGESGESGESGESG ESG ESGESG (i)ESG (ii) (iii)ESGESGESG ESGESGESGESGESGESGESG ESG ESG14ESG ESG ESG ESG ESGESG ESGESGESGESG 1-56-1010 • ESGESG 202557%33% ESG ESG ESG ESG 4 1.2025DESNZ2.3.708,900,000ESG4.5.(EPD) A. • 3R ••••• 6. B. 7 7.= L(x)/E(x) * 100L(x)E(x) = 0% 58%0.48 90%1.6088%0.7946%0.27 9.=100%10.= (i)(ii)(iii) (i)(ii)(iii)(iv)(v) 139 00 189 香港灣仔莊士敦道181號大有大廈1501-08室Rooms 1501-08, 15th Floor, Tai Yau Building,181 Johnston Road, Wanchai, Hong Kong電話 Tel: (852) 3103 6980傳真 Fax: (852) 3104 0170電郵 Email：info@pccpa.hk官網 Web：www.pccpa.hk 84150 5(i)1,000,000(ii) 19111,082,000316,210,0007,930,000 • • • • • • P05957 6 88129 10 11 (44,182)(10,299) 15(7.13)(1.65) 1819202121 (i) (ii)(i)(ii)3,789,000(iii)Multisoft Holding LimitedMultisoftTriTech Distribution Holding LimitedTriTechMultisoft LimitedMultisoftTriTech Distribution LimitedTriTech20,000(iv)TriTechMultisoft15,061,000TriTechMultisoft(v) (iii)4 9252524 1. 22 QH Technology Holdings LimitedIp Group Holdings LimitedIp Group Holdings Limited358,380,00057.30%362,115,000QH Technology Holdings Limited57.94% QH Technology Holdings Limited 35 2. 21 2. 97297210281–112183213 123 181118187733 18 18 3. 4. ••• 4. 62023 1616 •• 4. •• 4. 4. 4. 4. (a) (b) 4. 15 •• 4. 9 1212 1,000,000 12 4. (i) •• 30 (ii) 90 4. (iii) •••• (iv) (v) 4. (v) •1,000,000••• 4. 5. 4 (i)1,000,000(ii)1931111,082,000227,204,000 952,0001,965,00020,250,00018,056,000 6. *–– * ––– *7 6. 20%50%060 06020%50% 060 6. 15 7. (1) (2) 7. 7. 7. 35 10% AB1C1D 1210% 8. 22 9. 10. ––26 2,000,0008.25%2,000,00016.5%16.5%2,000,0008.25%2,000,00016.5% 25% 24%24% 12% 10. 16.5% 61,418,00012,836,0008,291,000911,000 11. 13 –– 12. 13. (a) 13. (a) (i)(ii)(iii)(iv)(v)(vi)(vii)(viii)(ix)(x)(xi)(xii)(xiii)(xiv)(xv)(xvi)