ѯ ఒ ଊ |ݚዻ༗ϸѯ ໋ήѯմٗմȂӶႬφ᠍অӲᔭȂߝᒋηӤؐٗ৶ȂࡿϛկໂખУጤٯѷԉ43,300ᘉȂಥൠίໂ1,478.90ᘉȂໂൾ3.31%Վ43,225.54ᘉȂѯໂખУጤयٻ८αґя౫݃ጃЦໂଊਁȂ֚ѯᑗႬϵࡤ۸ዻܛ5УᕋԞᗷϑழٿԂਁȂѠᄈጤ৶༗ޠѯழٿւӼМእȂዻ༗ԥᐡཽᙾ࣐ୣᐍ౪ȂᐈձϬп؝৶࣐лȂܝӲໍൠпڏஆҐ८Мእޠఋထঐ࣐ۤȄ |ݚϸঐ |२्ུݚᆹϸ ѯᑗႬ5УᕋԞܧԍQ2ፑାዀ(Ϗ୧A3)ᖓึऌ(2454)ίљԒᕋၽᛗึ(Ϗ୧A3)PCBኆ5УᕋԞ୯ା። ۢᑘ(3715) (Ϗ୧B3)Ϋሠ5УᕋԞԒቩႊΚॼܽࣽ H2 (Ϗ୧B3)जਣࠊϥУᕋԞቹӤུା(Ϗ୧B4)ዝ5УEPSႁ2.07ϰԒቩ55ʦ(Ϗ୧B3) |ݚᖃစϸ जCPIԄᛈЁȂྜቌੀϬлΩਰЗᑸࡼߴᛨۢ5УCPI၍ί໋ߕ೩ॷؿȂڐስᏳίޠFEDཽԄեׯᐆȉ |ርҀၦଊ ӓ౩ҀІ୧ࠣቌੀၦଊርҀл्ঐቌੀၦଊ ݚᙐዻ༗Іฑᘉѯ ໋ήजѳτࡿӓഌίໂȂၿᛞࡿίໂ1.87%Ȃໍາљίໂ3.57%ȂѯᑗႬADRίໂ4.48%Ȅ໋ήѯմٗմȂႬφ᠍অӲᔭܵತߝᒋηӤؐٗ৶ȂࡿໂખУጤٯѷԉ43,300ᘉȂಥൠίໂ1,478.90 ᘉȂໂൾ3.31%Վ43,225.54ᘉȂԚһߝ࣐14,240.70ቈϰȄαҀѵၦ፳ົ935.74ቈϰȂ߭ຶົ166.96ቈϰȂՍᕋ୧፳ົ405.51ቈϰȂήτݳӬॏ፳ົ1,174.29ቈϰȄαҀᒋၦЎ170.65ቈϰȂᒋၦᎸ࣐5,468.12ቈϰȇαᘤᒋၦЎ79.05ቈϰȂᒋၦᎸ࣐1,948.83ቈϰȄ ዻ८ఋထР८ȂႬφίໂ3.70%ȃߝᒋίໂ2.04%ႬίໂߝߩІ1.07%ȄөఋထϜпᕋߓ࡛౫ၷٺαᅜົႇ4.5%пαȇߓ౫৶༗ఋထ࣐ႬφႮಣӈȃڐуႬφȃႬᐡȃႬဟІ໋ᜟ೪റȃ༮ጳ๊ίໂົႇ3.6%Ȅ ܿೳһၦଊ ήτݳѯࡿഌ՞ᡑϾȂՍᕋ୧Ӽቩђ776πȂґ҂ঙӼژٿ4,853πȇ߭ӼЎ1,067πȂґژٿ҂ঙӼ54,186πȇѵၦޫቩђ78ژٿޫπȂґ҂ঙ61,949πȂήτݳޫቩђ369πȂґ҂ژٿޫঙ2,910πȄ / 5Q2(A3) AI54,169.7530.14,000AIHPC 51.5%4,169.866%10.4%1.25AIAI4/533CoWoS28~10A16 2H26EPS 97.362,525(7PBR*2027BVPS(F)) (2454)(A3) 5474.341.494.992,433.211.59Wi-Fi 7AI ASIC ASIC4Q26102020272027AI ASIC700~80010~15%202720282027AI ASICSOCAI ASICAI2Q2620262027EPS63.4106.18 PCB5(3715) (B3) 525.1621.8169.11Q2AI 525.1621.8169.11Q270.6%476Q1Q320262027EPS4.9815.75forward PE10-202027AI50%GPUASIC202027EPS20300 5H2 (B3) 4967525.5626.84112.59136.1577.272027 525.5626.84%112.59%B2B652027SMTGaming2026EPS50.07 (B4) 1795Alvogen523.24106140.5467 Alvogen23.2MoM-10.7%60%B2B10NintedanibEnzalutamide2H26Duloxetine/202682%373EPS 19.92 5EPS2.0755(B3) 5EPS2.071.345557 57.318.8%43.8%CoWoS2026WMCMCoPoS CPOCoPoSCPOCoPoS20282026EPS 24.9PER 30 ᖃᡞစᔽᐄϸݚ_ዊजҀൠ जCPIԄᛈЁȂྜቌੀϬлΩȈ5УजCPIԒቩ౦4.2%ܼȂା4ޠঅࠊУ3.8%ȇਰЗCPIԒቩཌྷൾٗା0.1ঐԼϸᘉՎ2.9%ȂڎࣲಓӬҀൠႲȄУቩ౦Р८ְࠍԥί७ȂᐍᡞCPI࣐0.5%অࠊȞ0.6%ȟȃਰЗCPI࣐0.2%অࠊȞ0.4%ȟȄᢏᄇಡȂխ᠍२7.5%ޠྜԒቩ23.5%অࠊȞ17.9%ȟȃУቩ3.9%অࠊȞ3.8%ȟȂϸրଔᝧԒቩ౦ȃУቩ౦1.2ȃ0.3ঐԼϸᘉȂྜ୧ࠣϜݷآቌੀԒቩ40.5%ȂٯӪһၽᒰ݉ଡ଼ቌੀԄᐡಊȞ26.7%ȟ༉ᏳȂྜ݉ଡ଼ϜޠႬΩቌੀȞ5.9%ጦȄܺܛԥࠍȟԒቩ౦ ਰЗᑸࡼߴᛨۢȈխ᠍२60%ޠਰЗ݉ଡ଼Ԓቩ౦3.4%অࠊȞ3.3%ȟȂУቩ౦ٗմ0.2ঐԼϸᘉՎ0.3%ȂխЩഷାܙޠҐУԒቩ౦ࡼ҂Ӷ3.3%ȂУቩ౦0.6%ί७Վ0.3%ȄਰЗ୧ࠣቌੀԒቩࡼߴ1.1%ϛᡑȃУቩ-0.1%ᙾΤ॓ଔᝧȂ᠍२ၷτޠུٚȞ0.2%ȟȃΡКٚȞ-2.0%ȟԒቩ౦৶ၽȂڨAIᅜቌኈޠႬဟᡞІପӈԒቩ౦ᗷᛈЁՎ14.5%ȂկҦܼ᠍२ၷմᄈਰЗ୧ޠࠣଔᝧԥ४Ȅ 5УCPI၍Ȉ5Уᑸл्Ҧྜቌੀ௱Ȃᇅ4УࣻЩഷτৰӶܼਰЗᑸᔇΩٯґඍϾȂ֖౫ȶѵഌྜፑᔟ௱ାCPIȂկϲҢܓᑸȷޠ੬ኊȄݷቌР८ȂEIAӶ6УྜУൣϜޠஆྦෂᇰ࣐ȂࠣݷၽܼᒰԥగQ3ጦؐඉȂஆܼԫෂ௱፤ίո៍੬ݷቌQ2ؑఞ109.8जϰ७ՎQ3ȃQ4ޠ101.1ȃ89जϰȂ1Q27ӓ౩৳ԇӕ࡚Ҧȶȷᙾ࣐ȶತᑗȷȂ௱2027Ԓְቌ२Ӳ79जϰȄӤਣȂܙӶαঐУΚԪܓᛈାࡤӕ࡚ᗎܼᛨۢȂџԒᜱใᄈਰЗ୧ޠࠣኈҔӶഃؐసϾȂAIᅜቌዙηኸਣءԥӪᐍᡞޑቌӓ८༉ᏳȂཏࡤ៊ၦਠϜЗңႬሰؒȂཽԚ࣐ழႬቌȞCPIϜޠྜ݉ଡ଼ҭȟαᅜޠΚུΩ໕Ȅ ί໋ޠስᏳίڐȂؿ೩ॷߕFEDཽԄեׯᐆȉα໋ኹᅜՎ17.2ߩޠၼ൸ཿቩߞȂᡲҀൠടΤЁਁძίޠ৽མȂկᢏᄇ๗ᄻαөཿϬด֖౫ϸϾՅߩӓ८ޠܓԂᙾȂԫѵȂᐍᡞ݉ଡ଼ཿ൸ཿቩߞϬմܼႇџڎঐУ҂ְȂᖡၦቩഁࡼޠ៊७ྤȞ3.6Æ3.4%ȟႲॏη҉ᖓྦཽᄈܼᖡၦᑸᖴఌޠᐋነȂשউϬดႲԒۼᆱࡼւ౦ϛᡑϟᐡ౦ၷାȄ ၦਠٿྜȈඈീȃEIAȃҞύ(2026/06/11) αҀᘤࠊΫτ᠍অᅜໂൾ ӓ౩ҀІ୧ࠣቌੀၦଊࡿዊज Ҟύᜍڕၦୱӌԥ४ϵѨȞпίᙐᆏȶҞύȷȟ࣐ҞύߝᒋٲཿထϟԚসȄ ःفൣ֚ѠՍҐϵѨᆪય( www.esunconsulting.com.tw )ᎨȄڦ ೳһڏܿറା࡚ଓଡ଼ᄺఝਞݏȂॴᓏࣻၷܼಊҼၷାȂһܿڏറЩၷାޠॴᓏڨܜโ࡚Ȅ ݃সᖑفः ᢏᘉȄܗឋ࡛ޠ֚ൣفҐःܼՍٿঐൣႎڐณӉե݃সᖑفः ݃ռೱᖑ Ҟύϑଭᄈൣ֚ϲৡΩؒҔጃȂٯ࣐ःفস൸ڐཿΩණٽϟཏϸݚȂଓଡ଼ႲզІၦຠ๊߾൸ൣ֚ึ࿌ਣȂܛԞϟၦଊໍӬ౪ϟցᘟȂСࡤसԥၦଊུȂҞύϛଭᄈԫൣ֚яڏུޤȄҐൣ֚༊ٽၦՄȂҞύϛ॓ӉեၦࣵᖬϟࡢݳೱӉȂԄЖңҐНȂစҐϵѨӤཏȄ හኌଓ᠍݃ᖑ Ґၦਠөϲৡϟө᠍ւІහኌଓ᠍Ȟєࢃկϛ४ܼձ᠍ȃւ᠍ȃ୧ዀ᠍๊ȟְ឵ҞύܛԥȄଷߩᕖூҞύࠊٲਫ८ӤཏѵȂְϛூՍпӉեםԓፓᇨȃ२ᇨȃঔȃึȃα༉ȃຯȃ༉ଛȃයոȃϵ༉ክȃ୶ڐܗуٻݳߩңҐၦਠȄଷߩԥ݃ጃߓұȂҐၦਠϟණٯٽณ݃ұܗཱུұ௳᠍ີРӉեձ᠍ȃւ᠍ȃ୧ዀ᠍ȃ୧ཿᐡஞܗӉեڐуහኌଓ᠍Ȅ