CLIFFORD MODERN LIVING HOLDINGS LIMITED 3686 (1)20251231(2)– (1)20251231 – 2025123120241231 20251231 20251231 1. 201616Cricket Square, Hutchins Drive, P.O.Box 2681, Grand Cayman, KY1–1111, Cayman Islands7027 2016118Elland Holdings Limited 2. 20241231(a) (a) 202511 21 (b)202511 9720261197202611–1120261118202711212027111028 18 181187733 1820271118 3. 8 –––– –––– 2025123170%202475%25%202420% 2025123190%202490% 4. 20252024 20252024 5. 20252024 6. 20252024 –––– 23,78126,6863,77911,9877612236 27,68938,715 –(64)599–750(6,850) 686 (6,251) 28,37532,464 20081125%202615% 5%20271231 20081110%5% 5%20245% 28.25%216.5%16.5% 16.5%202416.5% 22 7. 202512312024 20252024 12,9205,68120,36319,825 25,39116,567 2,0831,387 21,32022,790 (728)(694) 20,59222,096 1,8991,780 49,96541,830 3,9616,61446,00435,216 49,96541,830 2025123120242024 20251231 1122 25,39116,567 20252024 2,20244327,55035,550 –– –– 26,94228,732 111296 67,57673,780 202520241231 112233 10. 11. #202520241231 20251231 20251231320.312.8%284.6187.1191.8% 46.1%51.9%26.5%88.9%235.5%20251231 202520243272025123120259.5020244.50 2025 2026 2026 2026327 1. 20251231162024123116620241231510,189,000202412 319,875,000 2. 2024 20251231242014,402202412312214,067 202520241231 123120252024 207.5208.746.346.593.3132.1 360 3. 202512314202412314 4. 5. 2025 2024 (i) 2025 (ii) (iii) 20262,7301,500230,3001,600 30% 2026 – 20251231320.347.112.8%367.4 2025123127.732.0%2024123123.90.62.5%2025123124.5 2025123114.510.4%125.00.50.6%13.929.3%16.7 202512318.122.2% 202512310.31.5%0.11.1%0.45.8% 2025123152.060.1%48.775.4%2025 20241231169.420251231166.33.11.8%2024123146.1%2025123151.9%(i)(ii)(iii) 2024 20251231208.12024123121.120251231202.82024123112.9 2024123136.22025123134.22.05.5% 2024123122.32025123126.217.4%(i) 2024(ii)1.8 2025202412311.92.3 2025202412319.1%25.0% 20251231284.688.9% 2025202412314.06.0 2025123112.1 20201231800,000102.520222223337200,000100,000200,00030,371,00015,838,00032,842,000202472572986264,00096,00020,00077.920251231680,000344.147.8%20251231202.82024123112.920202262020228202222220223720223920247252024729 202619114400,000280,000387.92026191121142026225 20251231202412319.7202512318.2 2025202412311918 2024123116.653.3%2025 12 3125.420262 2024123122.16.8%2025123120.6 202512312.1202412311.4 202412311.86.7%202512311.9 2024123136.017.3%2025123129.8 20252024123122.123.9 202412318.822.7%2025123110.8 20251231 20251231204.820241231282.92025123120241231 2025123120241231 2025123120241231 2025123120241231 2025123177020241231618 201610 20251231 (a) 2026192026114400,000280,000226.2161.72026114202619202611220261142026225 (b) 202612812922232,73028.628.324.416.9202612620261272026130 2026213325230,30087.138.020262112026323 2026225202631020263231,60028.814.013.020262232026362026320 (c) 20262252026332026341,50018.010.825.7202632 202512 31 2025123120259.5020244.5096.5202662620252026731202673 2026626 20266262026622202662620266 181617 20252025202672202673202520266301617 2016162016118 20251231 20251231 C1 202512312 C1C.2.1 C3 20251231 20251231 2025123120251231 (www.hkexnews.hk)(www.cliffordmodernliving.com)20251231 (2)– 13.09(2)(a)571XIVA 20263272025 25% –––––– 2026327