卡姆丹克太阳能系统集团有限公司 2025年报

4 7 14 17 33 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 2 48-62232301-02 www.comtecsolar.com 8191903A-1905 Royal Bank of Canada Trust Company (Cayman) Limited4th Floor, Royal Bank House24 Shedden Road, George TownGrand Cayman KY1-1110Cayman Islands 183171712-1716 (1)EPC(2)(3)(4) EPC 418%171,700,00011EPC140%27,200,000EBITDA4,600,000 63,500,000 150 0.320.58 EPC 11EPCEPC 15012020100 (1)(2)EPC(3)(4)33,200,000138,600,000418%171,700,000114,100,000EPC137,800,000130,000,00061.9%49,500,000 151,800,00027.8%194,000,000 27,200,00011,300,000140.1% 9,700,0008,800,00010.2% 6,000,0009,800,0003,800,000(i)4,600,000(ii)1,000,000 2,100,000600,00026.8%1,500,000 32,400,0002,500,0007.9%29,900,000 800,000700,00092.7%1,500,000 24,400,0005,400,00029,800,000 31,600,000774,00032,400,0004,188.6% 63,500,00048,700,00014,800,000 800,0001,900,000 51%15%4,400,0003,400,0001,000,000 63,000,00030.5% EBITDAEBITDAEBITDAEBITDA(i)(ii)(iii)(iv) EBITDA EBITDA 0.580.322.881.91251,200,000175,900,000223,700,000160,400,000 5,0005,000 51%15%4,400,0003,400,0008,500,0003610% EPC 30EPC4,000EPCEPCEPC 150202130200 64Silicon Systems Inc. 48Hawaii Pacific University 47 54201066Biosensors International Group Ltd. 40108540.HK8159.HK 4720686 37 383 38 40 72176 178 37 13(a) 32 3.13 1416 486 XVXV78352 XV352 18XV XV23336 (1)Carrie WangCarrie Wang(2)China Digital Development Group LimitedChina Digital Development Group Limited63,694,267(3)Brotherhood LimitedBrotherhood Limited68,925,100(4)FAIRY SKY GLOBAL LIMITEDFAIRY SKY GLOBAL LIMITED67,976,316 336 15,296,5441.44% 15,650,000 10%209,770,358(i)(ii)(iii)(iv)(v)(vi)(vii) 22,982,9562.17% 121% 10281.0 (a) (b) (c) 1017 (1)(2)(3) (5) (6)10 (7)10 2,875,000 2,600,000 50%12.5%12.5%12.5%12.5% (8)8,100,0001,050,000 (9)10 5,496,5444,171,544 50%12.5%12.5%12.5%12.5% 1,150,000 12.5%12.5%12.5%12.5%12.5%12.5%12.5%12.5% (10)Kang Sun (1)10 33 343414A C1 (i)(ii)(i) 164 9 33 66.5%83.1% 72.7%189.6% 5% 25% 2526 30 34 15%8,500,00036 15%6,500,000 C.2.1 3.10(2)33.10A 1.16:11.44:1 C3 50% 3.133.13 C.2.71 C.1.4 7 (i)(ii)(iii)(iv)www.comtecsolar.comwww.hkexnews.hk (a)(b)(c) (a)(b) 500,000500,0011,000,000 (a)(b) (a)(b)(c)(d)(e) 3.288.17ESG3.29153.29 251,200,000223,700,000 255,200,000223,700,000 ••••8,500,000•6,500,000•150•EPC13,200,000151,000,000EPC137,800,000 •EPC •PutanaPandanaCapital LimitedPandanaPutana • • (i) (ii) (iii) 5848-62232301-0221 (i)(ii)(iii) (i)(ii) 48-62232301-02john_zhang@comtecsolar.com www.comtecsolar.comwww.hkexnews.hk ESGESG ESGC2ESGESG ESGESG ESGESGESGESG ESGESGESGESG ESGESGESG ESGESG ESGESGESGESG ESGESGESGESGESGESGESGESGESG ESG ESG ••••••• ••ESG ESGESGESGESGESGESG NOxSOxPM 1 12 –2,394.212,394.210.015 12 ––3.40.000023.40.00002 2.10.03 3,022.618.5 ESG TCFD TCFD 6778670 •••••• 204461 100.0% % 6.6 120154 362 48-62232301-02 72176 1251,155,000223,690,00069,421,000686,00068,647,00092,828,000686,000 1 819 1903A–1905T : +852 2774 2188F : +852 2774 2322www.prism.com.hk (i)(ii) P06318 819 1903A–1905T : +852 2774 2188F : +852 2774 2322www.prism.com.hk (i) 1(u)(ii) (i)11,012,000(ii) 10%50% 25% 1. (a) Fonty Holdings LimitedFontyCricket Square, Hutchins Drive, P.O.Box 2681, Grand Cayman, KY1-1111, Cayman Islands48-62232301-02 (b) 1(d) 1. (c) (i)251,155,000223,690,00069,421,000686,00068,647,00092,828,000 ••••8,500,000 1. (c) (i) •6,500,000•150•PutanaPandana Capital LimitedPandanaPutana•50,000,000• 1. (c) (ii) 1(t)1(i)1(h) 2 (d) 21 1. (e) 1(m) (f) 1. (g) 1(m) (h) 40(f) (i) –1(x)(ii)(c) – – 1. (h) (ii) 1(x)(ii)(b) (i) 1(x)(ii)(a) (j) 1(m) –1(l)––1(l) 1. (j) –20–320–5–5 (k) 1(m) 1. (k) –4–25–1.8–0.8–5 (l) (i) 12 1. (l) (i) 1(j)1(m)(iii)1(i) (ii) 1(x)(ii)(a) 1. (l) (m) (i)–– ––– 1. (m) (i) –121212– 12 –– 12 1. (m) (i)30––90 1. (m) (i) ––90–– 1. (m) (ii) 121(m)(i) 1. (m) (iii) 1. (n) (o) 1(m)(i) 1. (p) 1(x)1(m)(i)1(o) 1(x)1(o) 1(x) (q) 1(m)(i) (r) (s) 1(z) 1. (t) (i) (ii) 1(t)(iii) 1(t)(iii) 1. (t) (ii) (iii) (u) (i) (ii) (iii) 1. (v) ––– 1. (v) 1(i) (w) 1(m)(iii) 1. (x) (i) (a) (b) 1. (x) (d) (e) (ii) (a) 1. (ii) (b)–– (c) 1(m)(i) (d) (y) 1. (y) (z) (aa) (a) (i)(ii)(iii) (b) (i)(ii)(iii)(iv)(v) 1. (b)(vi)(a)(vii)(a)(i)(viii) (bb) 2. 1 1(c)(i)1(c)(i) 2. (i) 1(m)(iii) (ii) 30,477,00035,126,000 3. (a) (i) 3(b)(i) (ii) 15 3. (b) • • (i) 3. (b) (i) 3. 3. (b) – 3. (b) – 3. (b) 3. (b) 4. 5. 6. 7. 25% 7. 8. (a) 8. (b) 9. 383(1)2 9. 10. 11. 12. 1,034,830,996 13. 13. 247,000 13. (b) (i) 13 ••• 13. 13. (b) 13. (b) (ii) 5 13. (c) 13. (c) 11,513,000195,00011,513,000 21(d)40(e) (i) 1,462,00036 (ii) 120 (iii) 10,334,00010,974,00036 13. (d) 210 30,477,00036 14. 15. 15. 15% 17. 18. 19. 99,042,00027,125,000 718040