Sunshine100 China Holdings Ltd100 2608 20251231 2025 1,745.6202413.5%128.97.4% 3,685.1202436.4% 1.41 37,570.29,591.9 395.720243.0% 202512313.3 100202512 3120242026330 20251231 20252024 7(792,461)(531,341) 4,991(3,299) 3,435(4,060) (3,681,616)(5,802,067) (3,585,075)(5,586,238)(99,976)(211,769) (3,685,051)(5,798,007) 20252024 (3,581,640)(5,590,298)(99,976)(211,769) (3,681,616)(5,802,067) 8(1.41)(2.19) (1.41)(2.19) 20251231 20252024 20252024 (8,680,123)(4,990,877) 911,7501,019,356 1 3 2 20251231 202512313,685,051,0002025123115,581,444,0008,680,123,0009,591,873,0002025123123,077,899,00022,120,234,000621,450,000 2025123114,777,780,00050,866,000357,528,000258,100,0001,814,134,000219,600,0001,543,524,0002,202,000,000 20251231 20251231 2026362026520 (i)122025123119,488,0001373,910,00013340,000,0002 (ii)20251231526,927,000 (iii)(iv)(v)(vi)(vii)(viii)(ix)(x)(xi) (i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) 3 21 21 20251231 20251231 9720261111202611 972026111820271119202711212027111028 181182027111818 4 (a) (i) 20252024 15 10% (ii) 202512312,893,281,00020243,751,904,0002024 (b) (a)(b)(c)(d)(e) (i) 202520241231 202412 31 20252024 20252024 38,905,99244,057,535(7,356,823)(8,367,815)14,701,14515,398,565 46,250,31451,088,285 (iii) 5(a) 20252024 521,35933,2221,412(2,686)–310,692–731(i)526,927–5,77313,8671,055,471355,826 (i)202031620252202020618 70%202031617 2025123 9 526,927,000 5(b) 202520245(c)240,341451,7791,12984969,675196,837–128,234–472,772572,7164,5643,035315,7661,256,222 5(c) a b abc 20252024 20252024 25% 30%60%5%7% 8 (a) 202512313,585,075,00020245,586,238,0002,550,811,47720242,550,811,477 (b) 202520241231 9 (a) (b) 12%202412%12 20251231544202410202420251231852024 (a) 11 (a) 202520241231202512312024 (b) 12 20251231 20251231 2025 2025202513.5% 1. 2. ++++ 3. 2025 2026 2026 395.720243.0%42,840202448.6%7,234202449.8%77.2%100TOWN133.333.7% (1)(2)(3)(4) 202424,005202427%963,779202438% 40,193.9533,901.04118.8202421.8 % 0 (1)202381820251231 20242,018.813.5%20251,745.6 202520241,374.117.9%1,128.42024 498.32024 2024151.921.8%2025118.82024 20242,208.626.8%20251,616.720241,756.833.1%20251,174.52024451.82.1%2025442.2 128.92024189.7 307.4 2024355.8196.6%20251,055.5 202464.731.4%202544.4 2024202.94.7%2025193.4 315.820241,256.274.9% 5(c) 2024461.17.1%2025493.7 20243,046.917.7%20252,509.0 2024531.349.1%2025792.5 20245,798.036.4%20253,685.1 20245,586.235.8%20253,585.1 20251231621.5 202512312024123176.7%63.8%202512312024123134,265.127,406.32024123144,658.22025123142,987.7 202512312024123158.0%61.4%20241231110.8%12.320251231123.1% 202512311,276.4202412312,140.4 2025123123,077.922,120.2943.714.0 20251231 2025123112,048.32024123114,060.9 202512314,267.9202412314,797.5202512312,490.1202412314,408.1 202387202272927992022729495.02022321 2022920586.3328.00.68.744%2023818 100% 20194132019123120196134,661.22019413 4,466.4 202512311,481202412311,603273.62024308.322.1202422.9 202512312026 C1C.2.1D.1.23.053.28 C.2.12018511C.2.1 D.1.23.08 20263202026323 (i)(ii)(iii)(iv) 202512312 C3 20216.50%2021202110.5%2021202213.0%2022202312%2023 20212021811202150,866,1001,475,500202120212021811 202120211252021170,000,0008,925,00020212025123131,900,000 202220226292022219,600,00028,468,700202220212021202220222022629 202320231032023120,000,00038,400,0002023202310320232022 202512312021202120222023274,295,00020218112021825202112620226292023103 20228.50%20228.50%20229.0%20229.0%20238.4%2023 20228.50%2022922582,000,00049,470,00020228.50% 20229.0%20221030120,000,00010,800,00020229.0% 202320232241,500,000,000252,000,0002023 20251231853,930,00020228.50%20229.0%2023 20251231 2026362025319205,019,142.44202652010 2026312 20251231 20251231 2202512313,685,051,0002025123115,581,444,0008,680,123,0009,591,873,0002025123123,077,899,00022,120,234,000621,450,0002025123114,777,780,00050,866,000357,528,000258,100,0001,814,134,000219,600,0001,543,524,0002,202,000,000 20251231 2025123131(d) 202636202652036(a) 2 (i)12(ii)(iii)(iv)(v)(vi)(vii)(viii)(ix)(x) (i)2025112026330433.413 (ii) (iii) (iv)202614.5 (v)20251120251231118.8 (vi) (vii)2026330 (viii)(ix) (x) 2025123122025123114,777,780,00050,886,000357,528,000258,100,0001,814,134,000219,600,0001,543,524,0002,202,000,00020251231 (www.hkexnews.com.hk)(www.sgx.com)(www.ss100.com.cn)20264 100 2026331