富盈环球集团2025年中期报告

2 3 4 14 17 18 21 22 23 Suite 3041090 Don Mills RoadToronto, OntarioCanada M3C 3R6 148212103B Harneys Fiduciary (Cayman) Limited4th Floor, Harbour Place103 South Church StreetPO Box 10240Grand Cayman KY1-1002Cayman Islands HSBC Bank Canada 4th Floor, Harbour Place103 South Church StreetPO Box 10240Grand Cayman, KY1-1002Cayman Islands 1620 www.cighl.com 25122 20256302024630 197640(i)(ii)(iii) 202463050.12.44.8%202563047.7202463018.12.815.5%202563015.3202463036.2%4.2202563032.0% 2025829BVTEHC Inc.Tour East Holidays (Canada) Inc.3.017.1202582920258292025925 202463032.76.1%2.0202563034.72023 BSP/ARC2025202463010.811.22025202463072.0%72.5% 20246306.264.5%4.020256302.2(i)(ii)(i)AirlinesReporting Corporation (ARC)ARC20256301002025829 20256302024 (i)(ii)20256272025725 202463050.12.44.8%202563047.7 20246306.24.064.5%20256302.2(i)(ii)(i) 2025202463010.811.2 202463032.72.06.1%202563034.7 202463018.12.815.5%202563015.3 202463036.2%4.2202563032.0% 20256300.120246303.7(i)(ii)(i)20256305.9%202463060.3% 20246308.120256307.82025202463072.0%72.5% 20246306.31.320.6%20256307.6202463019.3%2.6202563021.9% 20246301.420256300.9 202463018.2202563022.5 202463020.217.586.6%20256302.7202412312025630 202463019.85.427.3%202563014.4 202463018.12.815.5%202563015.3202463018.24.323.6%202563022.5 202463020.217.586.6%20256302.7 2025630 202563027.020246305.5202563021.8202463017,00020256301.320246303.6 202563038.92024123130.428.0% 100%202412312025630 202563026.92024123113.2 20256302.1202412312.30.80.80.5 20256301.3202412311.42.8%202738202412313.6%202521520256301.3202412311.4 14.075.0%14 202563019.52024123117.014A.90 202582920258292025925 2025829 20256303.620246301.8 2025630 2025630802024123182202563014.7202463015.3201857 20256302025630 202582920258292025925 20256301.3202412311.42.8%202538202412313.6%2025215 2025630 2025630 201862849.72018615 2025630 201857172025112025630120,000,0002025630 20252024630 2025630C1 C.2.1 C.2.1C.2.1 2025829C.2.1 C32025630 2018573.21C1C.3 2025630202563024102025630 2025630571XVXV78352 (2)900,000,00070%Tomorrow Education Development Limited30% (1) (2)900,000,00070%Tomorrow Education Development Limited30%Tomorrow Education Development Limited 2025630XVXV78352 2025630XV23336 (1) (2)900,000,00070%TomorrowEducation Development Limited30% 2025630XV23336 2025630 20256308.10 18402025630343434 2410 34 P05309 2025829 2025630 2025630 2025630 2025630 2025630 1 2017818201710204thFloor,Harbour Place,103South Church Street, PO Box 10240, Grand Cayman, KY1-1002, Cayman Islands OPC 2 202563034 202412312024 202563012,799,00026,915,0009,241,000 8,899,000 3 2024 3.1 202511 211 3.2 2024 4 2025630(1)(2)(3) 4 4 10% 8 202563026.5%202426.5%20256302024202563021%202421%202563014.95%202414.95%202563025%202425% 75069 20256302024630 9 20256302024 10 20252024630 11 (i)2025630230,0001,333,00020241231266,0001,435,0002.8%202738202412313.6%2025215 OPC (ii)201961.2%202412311.2%20256302024 15 16 202563020241231 18 19 202563014,384,0002024123113,493,0005,485,000202412315,430,000 202563020241231 20 21 202563020241231665,000198,000 2025630764,000202412312,035,000 22 20256302024630 20252024630 20256303,494,00020244,549,000 23 3 3090 202563020241231 23 202563020241231 12202563020241231 23 20256302024123154%57%20256302024123177%76% 24 202563020241231 202563020241231 (a)202563020241231202738202521514 (b)14 10%164,00020241231154,00010%164,00020241231154,000 24 25 2025829BVTEHC Inc.Tour East Holidays (Canada) Inc.317.1