冠城钟表珠宝二零二五年中期报告

Teguh HALIM 1617 P.O. Box 309Ugland HouseGrand Cayman, KY1-1104Cayman Islands 1191902–04 Teguh HALIM 256 www.irasia.com/listco/hk/citychampwww.citychampwj.com | 523,692,000710,313,000186,621,00026.3% 411,705,000484,046,00072,341,00014.9% 125,263,000224,068,00098,805,00044.1% 243,220,000238,499,0004,721,0002.0% (EBITDA)14,216,00083,843,00069,627,00083.0% 51,649,0003,708,000 2025 I. I.A (1) (2) (3) I.A 411217SKU1426SKU I.B 57.14% FacebookInstagram I.B I.C 38,942,00054,669,0001,927,0001,717,000 I.D 19,438,00021,064,0002,628,000715,000 II.A 243,220,000238,499,0004,721,0002.0%45,713,00045,393,000320,0000.7% 138,713,0009,924,0007.2%128,789,000 400,0004% 20,941,00059%7,794,000 168,460,000171,198,0001.6% 573,400,0003,900,000,000400,000,000 II.A 15,485,785,00013,432,540,0002,053,245,0002,660,982,0002,952,534,000 20.3%6.6%487% HORIZON HORIZON II.A III.A 220,486,00029,879,0006000679,154,3702.983.2629,879,0000.66%0.15% 2.652.822.983.264,066,000 222 185,115,00088,150,0002.10.92%14.76% 2.302.1017,630,00074,928,000 7,020,000 III.B 8,943,00011,992,0007,692,00011,729,000 (1) 1,094,118,0003,724,213,000534,350,000595,082,000800,000075,155,00073,731,000119,213,000125,413,00038,252,00037,243,0004,024,366,0003,782,045,00019.1%22.0% (2) (a) (b) (c)236,129,000237,000,000 (3) 270,000,000270,000,000 (1) 17,963,825,00020,088,793,000 (2) (a)35,426,000(b)923,000(c)4,670,112,000(d)220,486,000 15,133,000 (2) (a)35,426,000250,000 0.98,894,000 (b)923,000 923,000 (2) (c)4,670,112,000 4,670,112,000602.40.44%12671F1+ (2) (c)4,670,112,000 23.2% 3,511,829,000691.8814045AAA (2) (c)4,670,112,000 29,879,000185,115,000III.A (3) 16,064,427,00014,181,780,000 (4) 125,263,00098,805,00044.1% (5)EBITDAEBITDA14,216,00069,627,00083.0% (6) 109,386,00044,460,00028.9% (7) 302,319,00027,881,0008.4% (8) 25%4,147,0005,655,000OEM (9) 21,782,000263,0001.2% (10)42,045,0007,024,000 (11) 1,542,781,0001,513,833,0001.9% (12) (ESG) ESGESGESGESG 5.4%5.2% GDP4.0%4.8%0.84.2% 39% 1,800200 XV352 (1) 4,351,888,206 1.2,756,263,5151,365,226,0001,391,037,51580%20% 2.1,374,000 3.200,000,00031.5% 4.3,000,000Teguh Halim (2) 1.91%9%XV 2.31.5%31.5% 352 3365% 1.4,351,888,206 2.2,761,137,5151,391,037,5151,365,226,0003,500,0001,374,000 3.Barclays Capital Securities LimitedBCSL381,300,0006,996,000Barclays Capital Inc.BCI1,700,0001,700,000Barclays Bank PLCBBPLC8,242,0008,242,000BBPLC7,076,0007,076,000BCSL200,0006,876,000BBPLCBCSLBarclays PLCBPLCBCSLBCIBBPLCBPLCBPLCBCSLBCIBBPLC 336 C1 •F.2.2F.2.2 13.51B(1) •Happy City Holdings LimitedHCHL Teguh Halim 1. P.O. Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands1191902-04 2. 34D2 3. 4. 4. 12 4. 4. 19 4. 4. 5. (a)(b)(c) 5. 5. 6. (a) 6. (b) 6. (d) 8. 9. 10. 15%25%15%25% 5% 11. 12. 13. 14. 62,00072,0007 15. (a)14.76%88,150,0007,934,000 (b)0.66%9,154,370 13,564,00083,058,000 16. 17. 18. 19. 20. 16,067,00012,525,000403,0003,590,0001,028,00011,303,000 236,129,000237,000,00025 21. 43,335,00043,335,000 22. 23. 759,447,000710,120,000302,439,000263,286,000 24. 24. 25. 25.125.125.2 25. 25.1 329,917,000410,234,000 (i) (ii) (iii) 25. 25.1 (iv) (v) (vi) (vii)236,129,000237,000,000 (viii)23,338,000 (ix) (x) 25. 25.1 25.2 5%5% 26. 270,000270,000 40%30%30%270,000,000 27. 27.1 (i) (ii) #* 27. 27.1 (ii) (a)40,016,00043,380,000(b)1,065,0001,065,000(c)800,0005%(d)Teguh Halim5%2,926,0002,530,000(e)119,213,000125,413,0005%(f)38,252,00037,243,0005% (iii) 55,000,00055,000,000 27. 27.2 28. (a)826,0007,772,0008840.48%4,678,0003,096,000 (b) 300,0002,822,0003210.17%1,634,0001,188,000 103,000979,0001100.06%593,000386,000 28. (b) 93,000921,0001000.05%559,000362,000 29. ••• 29. • • • • • • 13 29. 29. 29. 29.