香港华人有限公司：2025年中期业绩报告

3 4 7 8 18 21 31 32 2025630 20256 30 20256 30 20256 30 20256 30 1. 34202412 31 202412 31 21 2. (a)(b)(c)(d)(e) 3. 5. (a) (b) 6. 20256 30Lippo ASM Asia Property LimitedLAAPLLAAPL191,561,0002024430,239,000LAAPL20256 30LAAPL9,543,985,000202412 318,773,572,000 LAAPLOUE LimitedOUEOUELAAPL 7. 8.25%16.5%20248.25%16.5%25%17%202425%17% 8. (a)(i)(ii)1,998,280,00020241,998,280,000(b)202520246 30 9. 20256 302024 10. 20222025617,700,00037 11. 20256 307,218,0005.0%2028202412 31 12. 13. 14. 6 (a)199712 23,630,765,0002025630744,975,00020241231744,975,00020237 31,891,227,000(b)(c) 15. 20256 30202412 31 16. 20256 30202412 31 17. 20256 30 (a)518,0002024551,000 (b)31,134,000202431,037,000 (c)20256 307,447,000202412 316,452,000644,000202412 31535,00010%2024123110%2027 (d)20256 303,177,218,000202412 312,898,585,0004,386,000202412 314,092,0002,950,206,000202412 312,693,052,0002.25%202412 312.25%213,167,000202412 31191,688,0007%202412 317% 18. 18. 20256302024 202520254.1%20254.4%2025520255.2%20255.4% 20256 30199,000,00020246302024422,000,000189,000,0002024433,000,000 38,000,000202436,000,00093%202496% 6,000,00020247,000,00012,000,000202415,000,0002024 35,000,000202435,000,00019,000,000202416,000,000 Lippo ASM Asia Property LimitedLAAPLLAAPLOUE LimitedOUEOUEOUEOUE20256 30LAAPLOUE73.07% OUEOUE Real Estate Investment TrustOUE REITOUE REIT20256 30LAAPLOUE REIT49.71% OUE REITOUE REIT202412OUE REIT 202552552028 OUE Healthcare LimitedOUEHOUEHOUEOUEH20256 30OUEOUEH70.36% 2025630OUEFirst Real Estate Investment TrustFirstREIT45.39%OUEHFirst REIT LAAPL192,000,0002024430,000,000OUELAAPL2025630LAAPL9,500,000,000202412 318,800,000,000 2,000,00020242,000,000 202563010,400,000,000202412319,500,000,000600,000,000202412 31600,000,00020256 30100,000,000202412 31100,000,00020256 303.82024 12 313.6 20256 30533,000,000202412 31501,000,00020256 305.5%2024 12 315.6% 20256 309,800,000,000202412319,000,000,000LAAPL4.9202412 314.5 20256 3020241231 20256 30202412 31 20256 302220246 30237,000,00020246,000,000 20253.0%20254202520250.02.0%1.5%2.5%20252025 20256 302024 2025630XV352 (i)20256 30Lippo Capital LimitedLippo Capital369,800,21974.98%Lippo CapitalLippo Capital Holdings CompanyLimitedLippo Capital Holdings60%Lippo Capital HoldingsLippo Capital Group LimitedLippo Capital GroupLippo Capital GroupLippo Capital Group100% (ii)20256 30Lippo Capital0.10894,916,529Lippo Capital100%284,282,735Lippo Capital1,179,199,26459.01% (iii)20256 30100%689,018,43874.99% (iv)20256 30200,0000.02% (i)Lippo Capital GroupLippo Capital Group100%Lippo Capital Group2025630 Lippo Capital Group60%Lippo Capital 100% (b)6Auric Bespoke I Pte. Ltd.Auric Bespoke4OUE RetailHoldings Pte. Ltd.OUE RetailAuric BespokeAuric Capital Holdings LimitedAuricCapital Holdings LimitedEdgemont Hill Holdings LimitedEdgemont50%EdgemontOUE RetailOUE100%OUEFortune Crane Limited FCL73.07%50%Lippo ASM Asia Property LimitedFCL92.05%(i)(ii) (c)4,999,28360%Jeremiah Holdings LimitedJeremiah20,004,000Jeremiah80%Nine Heritage Pte LtdNineHeritage36,165,052100%Pantogon Holdings Pte LtdPantogon759,000100%Max Turbo LimitedMaxTurbo(i)(iii)20256 30Silver CreekCapital Pte. Ltd.Silver Creek18,691,216Silver Creek100%Auric80,618,551Auric65.48% (d)Lippo Capital HoldingsLippo Capital HoldingsLippo Capital Group (e)253,865,182Continental Equity Inc.Continental Equity1,594,776,083Gentle Care Pte. Ltd.Gentle Care1,207,880,229OUE70.36%OUEH Investments Pte. Ltd.Continental EquityGentle Care100%Healthway3,056,521,494Healthway67.39%OUE(b)(i)(iii) (f)100%(i) (g)Lippo Capital Group 100% (h)391,300847,000Lippo Capital100%103,742,200Golden Concord Asia LimitedGCAL447,854,300OUE Realty Pte. Ltd.OUEROUERGCAL100%GCALFCL100%OUE552,834,800OUE73.24%FCL(i)(ii)(b) (i)209,992,000PT Multipolar Tbk.PT Multipolar100,000,000PT Cahaya InvestamaPT Cahaya100,000,000PT Surya Cipta InvestamaPT Surya100,000,000PT Reksa Puspita KaryaPT Reksa960,021,796AuricDigital79,620,000OUE100%OUE Investments Pte. Ltd.PT CahayaPT SuryaPT ReksaPT Multipolar99.99%PT MultipolarPT Inti Anugerah Pratama42.03%PT Inti Anugerah PratamaFullerton Capital LimitedFullerton40%Fullerton100%Auric DigitalOUE(b) (j)1,625Nine Heritage2,937Pantogon406Jeremiah62Max Turbo4,970OUE100%Oddish Ventures Pte. Ltd.Nine HeritagePantogon Jeremiah Max TurboSuperfood10,000Superfood100%OUE(b)(i)(iii) 20256 30 20256 30352 20256 30 13.51B(1) 1.20254 122,90023,7002.20254 17,6004,9007,9005,100 20256 30 20256 30336 1.Hennessy284,282,73514.23% 2.Hennessy100% 3.Lippo Capital894,916,52974.98%284,282,7351,179,199,26459.01% 4.Lippo Capital HoldingsLippo Capital60%Lippo Capital GroupLippo Capital Holdings100%Lippo Capital Group100% 5.PT TUMLippo Capital40%PT TUMAileen Hambali 6.HennessyLippo CapitalLippo Capital HoldingsLippo Capital GroupPT TUMAileen Hambali1,179,199,264 20256 30336 13.20 Lippo ASM Asia Property LimitedFortune CraneLimitedFCL13.1320256 30 (i)FCLPacific Landmark Holdings LimitedPLH2015529PLHF