金科服务2025 中期报告

I N T E R I M R E P O R T中期報告2025 2 4 10 11 31 37 38 39 41 42 44 91 2025924 20257142025924 2025714 20257142025714 480A4 4841 irjks@jinkeservice.com+86 (023) 8825 9666 24840 H 1617 09666 22 1 228+ 2 32323202520252640651,000 39 358 410TOP10 418202 5TOP1010222TOP10IFM124TOP5 20252 202520256 202520257001,000 2025+ IFMIFM + IFM Top102025Top2IFMTop10 2025 ++ IFMIFMIFMIFM 2024(i)(ii)IFM(iii)2025630(i)(ii)(iii)2024630 (i)(ii)(iii) 20256302024 (i)20246301,775.21.6%20256301,746.7(a)1,630.920241,639.18.7(b)97.6202499.0(c)18.2202437.050.8% (ii)2024630523.98.4%2025630479.9552025630363 (iii)2024630111.12.7%2025630108.1 (i)(ii)(iii) +202563024133738203.3115.256.6%2025630219.6 20254.7202432.8%1220 202520258.7 20256302.15202412312.1485.9%202463087.5% 20252024630 (1)(2) (3) (1) (2) (3)(a)(b)(c) (1)(2)(3)(4) (1) (2) (3) (4) (1)(2)(3)(4) (1) (2) (4) (i)(ii)202499.01.4%97.6 (i)(ii)(iii)202518.2202437.050.8% (i)(ii) 2025630246236393.9%18751.5%479.92024523.98.4% IFM516IFM 55 (i)(ii)(iii)(iv)108.12024111.12.7% (i)(ii)(iii)(iv)(v)(vi)(vii)(viii)(ix)(x)(xi) 1,877.120241,945.93.5% 2024630464.21.4%2025630457.6202419.3%0.3202563019.6% 2024385.60.1%2025630386.2202421.7%0.422.1% (i)2024316.10.2%2025630316.8202419.3%0.119.4%(a)(b) (ii)202465.82.5%202563067.5202466.5%2.669.1% (iii)20243.748.6%20256301.9202410.0%0.510.5% 202473.019.6%202563058.7202413.9%1.712.2% 20245.6126.9%202563012.720245.0%6.711.7% 202429.614.5%202563025.3 (i)(ii)202435.568.5%202563011.22024 (i)(ii)(iii)(iv)(v)2024304.341.9%2025630176.7(i)(ii) 20241231490.32.7%2025630477.313.3 202412312,740.17.2%20256302,936.5202412311,614.820256301,729.9 1520241231308.52025630305.015.6 202412311,012.827.1%2025630738.5 20241231888.416.2%2025630744.4 20256301,980.0202412312,406.1 2025630296.020241231395.7 2025630371.22024 202563038.12024 202563016.0 202563020241231 2025630202563020241231 202563020241231 2025630204.30.95.7 202563020241231 202563020241231 2025630 6,660.9 20256305,181.9202011520219102023418202312222024781,479.0 2025630 2025630 2025630 202563010,456202463012,377821.42024630985.8 2025630 C12 C3 2025630HH 2025630 2024630 (www.hkexnews.hkhttp://www.jinkeservice.com (i)(ii) 202563020256302410 2025630XV352 (1)L 2025630XV352 2025630336 (1)L (2)BroadGongga Investment Pte.Ltd.TopYingchun Investment IV Ltd100%TopYingchunInvestment IV LtdJubilant Summer LimitedJubilant Springtime, LP100%71.43%JubilantWinter LimitedJubilantSpringtime,LP100%Jubilant SeasonLimitedJubilantSpringtime,LPJubilant Winter LimitedJubilantSeason LimitedBoyuCapital Fund V, Pte, Ltd100%Boyu Capital Fund V, Pte, LtdBoyu Capital Fund V, L.P.100%Boyu Capital Fund V L.P.BoyuCapital General Partner V,Ltd.BoyuCapitalGeneral Partner V, Ltd.Boyu Group, LLC100%Boyu Group, LLCXYXY Holdings Ltd.100%45.70%Top Yingchun Investment IV LtdJubilant Summer LimitedJubilant Springtime, LP Jubilant Winter Limited Jubilant Season Limited BoyuCapital Fund V, Pte, LtdBoyu Capital Fund V L.P.Boyu Capital General Partner V, Ltd.Boyu Group,LLC, XYXY Holdings Ltd.Broad Gongga Investment Pte. Ltd. (3)Thematic Bridge Investment Pte. Ltd.Jubilant Autumn Limited100%Jubilant Autumn LimitedJubilant Summer Limited85.71%Jubilant Summer LimitedJubilant Springtime, LP100%Jubilant Springtime, LPJubilant Season LimitedJubilant WinterLimitedJubilant Season LimitedJubilantWinter LimitedBoyuCapital Fund V,Pte,Ltd100%Boyu Capital Fund V, Pte, LtdBoyu Capital Fund V L.P.100%Boyu Capital Fund V L.P.BoyuGroup,LLCJubilant Autumn LimitedJubilantSummer Limited JubilantSpringtime, LPJubilant Winter Limited Jubilant Season Limited Boyu Capital Fund V, Pte, Ltd BoyuCapital Fund V L.P.Boyu Capital General Partner V, Ltd.Boyu Group, LLC XYXY Holdings Ltd.Thematic Bridge Investment Pte. Ltd. (4) 336 2025420256 20259242025924 2025924 13.51B BroadGongga Investment Pte.Ltd.2025428 107,797,87518.05%4,696,588,363.39 20253292025330 2025330(a)666,835,067.60717,976,536.286.196.67(b) 333,846,84655.91% 26.1 202272920228120227291,5008.6%20241220 COVID-19 2024329 2024417 2025630 2024630 2025825 38903434 2410 34 2025825 67 38902025825 淩 1 2000718484-1 20201117 2024123137.86%27.30% 2025213107,797,87518.05%Broad Gongga Investment Pte. Ltd. 2025428202533126.12025630 2025654,680,000108,297,87518.14% 333,846,84655.91%500,0000.08%2025825 2025825 2 202563034 20241231 3 20251120241231 (a) 202511 211 3 (b)202511 4 20241231 5 20252024630 20252024630 2025630222,758,000203,144,00020241231211,828,000196,159,000123,000880,0002024123117,000119,000800,0005,727,00020241231890,0006,398,000 6 (1)(2)IFM(3) 2025630(i)(ii)(iii)2024630 20252024630 2025202463010% 7 8 (a)(b) (a) (b) 9 35(b)(a) 10 3326 12 12 202563020256302024630 25%15% 20081120%202563030020%25% 13 (a)20252024630 * *29 (b) 20246302024630 14 (a) (a)20256302024123144.44% 202563091,896,000103,892,00011,996,000 16 202511 2025630 2025630