迈科管业二零二五年中期报告

2025中期報告 目錄 24519202223252627 84111102 Vistra (Cayman) LimitedP.O. Box 31119 Grand PavilionHibiscus Way, 802 West Bay RoadGrand Cayman KY1-1205Cayman Islands Tricor Services (Cayman Islands) Limited2nd Floor, Century Yard,Cricket Square, P.O. Box 902,Grand Cayman, KY1-1103,Cayman Islands 183171712–1716 • 4 1553 管理層討論與分析 (i)(ii)(iii) ISO9001ISO14001OHSAS18001HVAC 1,281.010.2%86.56.2% 12,50098.6%185,00067.6%11,600166,400 204.316.0%184.515.9%10.7% HVAC240.5317.3206.7136.1%78.6%5.2%59.7% 32.070.9%2.5% 280.239.2% 管理層討論與分析 (i)(ii)(iii)(iv) 1,281.0119.010.2% 204.319.810.7% 240.5138.6136.1%317.3139.678.6%,206.711.45.2% 18.713.370.9%32.0 280.2181.039.2% 管理層討論與分析 166.8219.631.7%52.82.8% 10.625.1%2.77.93.3 11.111.42%4.44.93.25.1 35.068.8%24.159.1iii 28.313.2%3.732.0 28.936.1%10.439.33.1%2.5% 2.12.2 4.229.1%1.25.4 13.118.4 81.52.2%1.783.2 4.8%9.9%100%56.4 管理層討論與分析 70.1101.312 48.15.4 115.5133.0 274.783.330.3%358.0 731.2122.416.7%608.8(1)(2) 75.524.232.1%51.3 30.126.9 197.3224.4 15.417.6 6.113.9 625.7683.1 157.067.2 5.64.5 90.164.5 2.51.3 69.156.446.9 管理層討論與分析 2.0 (i)(ii) 405.7332.2 45,000,000100% 57.457.7 1,2071,22995617774 C1 管理層討論與分析 (i) (ii) (iii) 43,380,00010.0% (iv) 121.0%12 (v) (i)(ii) (vi) (vii) 1.00 (viii) (i)(ii)(iii) (ix) 4.2 43,380,00010% 管理層討論與分析 13.51B(1) (i)(ii) 2025 (1)+(2)(3)(4) 5% C1 XVXV78352 (1)(2)433,800,000(3)Ying Stone100%172,600,00039.79% XVXV78352 XV23336 (1)(2)433,800,000(3)Ying Stone100%172,600,00039.79%(4) XV23336 3 78 簡明綜合權益變動表 (a)10%50% (b)(i)1(ii) 簡明綜合財務報表附註 1. Ying Stone Holdings LimitedYing StoneP.O. BOX 31119 Grand Pavilion, Hibiscus Way, 802 West Bay Road, Grand Cayman, KY1-1205Cayman Islands 34D2 2. 21 3. 15360 簡明綜合財務報表附註 3.– iiiiii i.1,049,000186,000ii.46,000155,00022,000iii.45,000,000100.00%3,405,000 簡明綜合財務報表附註 6. 7. 8. 9. 121252,056,00047,694,00047,314,000 簡明綜合財務報表附註 10. 11. 1,529,0003,402,000 21,880,00040,520,000 15360 0606118018111 簡明綜合財務報表附註 01801811 14. 15. i iiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiii 簡明綜合財務報表附註 15.– – i.ii.iii.45,000,000100.00%3,405,000 60180 060611801813601 4,638,0003,673,000 15.– 60 06061180181360 簡明綜合財務報表附註 30 030316061120121180181360360 18. 46,900,00098,500,0002.50%3.45% 19. 簡明綜合財務報表附註 20. JJ Fittings LimitedJJ FittingEssence Electrical Products Co.LimitedEssence Electrical181,928,00038,017,000JJ FittingEssence Electrical85%10%5% 21. 22. 23. 簡明綜合財務報表附註 23.– b) 24.