麦迪卫康2025 中期报告

2 4 5 7 16 17 19 20 21 39 202591202591 Floor 4, Willow HouseCricket SquareGrand Cayman KY1-9010Cayman Islands 7B17 David Zheng Wang202591202591 8121218 202591202591David Zheng Wang Campbells Corporate Services LimitedFloor 4, Willow House, Cricket SquareGrand Cayman KY1-9010Cayman Islands David Zheng Wang 183171712–1716 David Zheng Wang202591202591202591202591 191001–1010 97943 12 2159 www.mediwelcome.com 20256302024 2025AIGCAIGCweb 3.0 2024AIGCweb 3.02025AIAIAI 2025630781,60675,98728,167106,61414,038,024 20256 3056,15420248.2%342,575202414.6% 202567 2025AIGC+AIGC+Web3.0 (i)(ii)(iii)(iv)CRO(v) 2024630140.79.7%127.1 +App 202463076.142.7%43.7 202463053.125.4%66.6 20246307.587.8%14.1 20246301.735.4%1.1 CRO CRO CRO20246301.752.3%0.8 —20246300.644.2%0.8 2024630120.012.3%105.3 202463020.71.121.8202463014.7%17.1% 20246300.843.5%0.4 20246307.33.0%7.5 202463028.634.7%18.7 202463012.147.7%6.3 20246300.535.0%0.7 20246 300.6 202463023.082.2%4.1(i)1.1(ii)5.7(iii)9.9 0.820246303.82024630 2024123150.4202563026.0 2024123137.6202563028.7 2025630202412310.220246300.215.4% 202563043.32024123143.8 (i)(ii) 202563094.22024123171.731.5% 20256307.0202412318.7 20256 3042.42024123139.012 6309.2202412316.5 202563061.9%2024123153.3% 119,0002024630939,000 2025630200,000,000 202563020241231 202563020241231 2025630278202463028035.320246 3035.60.9% 20199182020122120201231—— D.— 2.—— D.— 3. 201851720185175,150,0009% 2018 202563019.41%2024123119.41%202563014.32024123115.12025630219.120241231194.16.5%202412317.8% 0.820246306.02024630 (i)(ii)(iii) 20256137.03.151.00% 2025613 20256130.4040,000,000202561340,000,0000.4015.452025782025613202578 2025613202578 2025630 20257140.5540,000,000202571440,000,0000.5521.32202572820257142025728 2025630 15| 2025 2025630 2025630 1. 1.1 2019221Floor 4, Willow House, Cricket Square, Grand Cayman KY1-9010,Cayman Islands81212182021119 Zhang Yitao 1.2 3416 2025630 2. 202563020241231 202511 21 2025630 3. 3. 2025630 20256302024630 5. 6. 7. 2025630 7. (a) 25% 2022202515%2024202615%15% 2025630100%2024630100% 20256302024630202563020%75%202463020%75% (b) 20081110%10%5% 20252024630 8. 202563020256302024630 9. 2025630 10. 119,0002024630939,000202463089,000 202463052024630 2025630 (a)20183161,725,0005%2018518 20252101,725,0005%20253172025 2025630 (a)202563020241231(b)20256302024123112(c)20256304,800,000 2025630 13. 2025630 14. 20256137.03.151.00% 2025630 2025630 2025630 2025630 17. *1,000 20256308,558,000202412318,558,00018 18. 20201221 202563020241231 2025630 18. 20199182021119 2019918 202162515,170,00015,170,000202162520211231202212312023123134%23%38%5%34% Norton Appraisals Holdings Limited20216252.19 20252024630 20216255,154,03034%20211231647,5002,963,97023%202212315,640,50044,00038%20231231720,0005%20242023123120256302024630 2025630 19. 202563020241231 •1 •12 •3 2025630 19. 3 2025630 19. (i)2025630202412313 20256302024123120241231 XV352C3 (1)L280,000,000 (2)Zhang Yitao20191013—(3)107,269,00040,651,0001,950,00064,668,000(2)(4)107,269,00025,415,00081,854,000(2)(5)107,269,00012,038,0001,800,00093,431,000(2) XV352 336 (1)L280,000,000 (2)ZhangYitao20191013— (3)ZhangYitao(4)Zhang Yitao(5)Zhang Yitao(6)Zhang YitaoZhang Yitao(7)Zhang Yitao107,269,00025,415,00081,854,000(2)(8)Deep Blue Fund SPC – Apollo SPDeep Blue Fund SPCDeepBlue Fund SPC469Deep Blue Fund SPC– Apollo SP(9)Great Insight Global Limited18,906,800TCT (BVI) Limited 336 2019918 — 202162515,170,0002.14015,170,0009,100,0006,070,00020251120251120256304,830,000 2021630 18 202012212021119 — 2025630202511202563020,000,000 70% 200112112008910201626202232950% 202247202251 ••• ••• DavidZheng Wang 2025630 David Zheng WangDavid Zheng Wang C1 David Zheng WangDavid Zheng Wang 2025326David Zheng Wang 2025630 2 20256302024 2025828