齐鲁高速2025中期报告
AI智能总结
2025中 期 報 告 25717232425272830 (1) Qilu Expressway Company Limited (2) (1) (3) (2) (4) (3) (1) (2) (3) 700042301 (ACG, HKACG) (ACG, HKACG) 24840 31117 8A9 H 183171712-1716 5672 www.qlecl.com 01576 700042301 (i)(ii) 1,067,3972,807,59861.98% 822,091483,50370.03%610,931230,140165.46%211,160253,36316.66% 20246303.12146.15%7.6820246305.2911.72%4.6720246301.0118.81%0.8220241220 242,9312,323,10389.54% 2,375992139.42%1,583322391.61%79267018.21% 651,773415,6242,451,324356,27473.41%16.66%38.94%12.69%26.25 41,83653,58021.92% 49,70238,84028% 7351,730142.49% 43358,560.00% 141,34634,082314.72%202412 135174 20253141.156.153.955,25155,000020%50%50%741 200,408248,58819.38% EBITDA EBITDA732,883482,36351.93% EBITDAEBITDA 202563011,350,9082024123110,608,789320,66120241231216,691 202563020241231(1)(2)64.54%63.07% (1)=(2)=+ 20256302025630(i)1,978,535(ii)726,3572025630 2025630673202463067292,168108,201 8%16%10% 2025630 202563020256305% 1,067,39761.98%822,09170.03%242,93189.54%265,37620.66%198,204252,8650.100.12 2025 20257.684.670.82610,931230,140165.46%211,160253,36316.66% (1) (2) 1. 2. 202118[2021]3(JT/T489-2019)[2019]65 (i)201971ETC[2019]26ETC5%(ii)(iii)7(iv)(v)(vi)[2020]10202091ETC85 20241217[2024]64202412202026121920241217 242,9311527,982 2,37569 +1020 22 (www.hkexnews.hk)(www.qlecl.com)2025 20256302,000,000,0002,000,000,000H1.00 2025630336 (1)70.48%H (2)H (3)68.65%H (4)H (5)50%Prudential Corporation Holdings LimitedPrudential CorporationHoldings LimitedPrudential Holdings LimitedPrudential Holdings LimitedPrudential Corporation AsiaLimitedPrudential Corporation Asia LimitedPrudential plcPrudential CorporationHoldings LimitedPrudential Holdings Limited Prudential Corporation Asia Limited Prudential plcH (6)50%23.38%29.58%H 2025630336 2025630XV352 20254172024202572420258282025814 20251242025124 202532620253262025326 202549202549 202542220254222025422025422 2025592025592025592025592025415202559 202574202574 20257312025731 2025828202582820258132025828 20258282025828 202413.51B(1) (i)(ii)(iii)(iv)(v) 2025630 2025630 ()31117 SHINEWING (HK) CPA Limited17/F., Chubb Tower, Windsor House,311 Gloucester Road,Causeway Bay, Hong Kong 24482025630343434 2410 34 202463020246302024830 20241231202412312025326 P055892025828 23 2025630 2025630 1. 20041620161267000423012018719 200492620049262034925302024252049925 202062202011204011152043927 2. 202563034D2 2025630883,334,000320,661,0002,105,434,000 20256302025630 2025630 3. 20241231 202511 21 4. 2025202463010% 5. 2025630 6. 7. 2024630 25%202463025% 8. 20253260.100200,000,00020256262025630 20256302024630 9. 2,000,000,00020246302,000,000,000 20256302024630 2025630 11. 12. 2025630 13. 123,527,000202412311,125,922,000 2025630 15. 16. 17. 18. (a) 18. (a) 18. (a) 18. (a) 18. (b) 18. (b) (ii)2.60%20246302.95% 18. (c) 2025630345,390,00020241231336,171,00090,0002024123190,00019,985,0002024123120241231285,000 2025630 18. 2.60%0.10%202412312.60%0.10% (e) 20241120241120256301402025630 2025630 19.
