北京北辰实业股份2025中期报告

•3,019,320,00011.97%•1,137,652,000781,953,000•1,647,124,000877,544,0001,475,877,000889,450,000171,247,000•0.48920.2286• 1. H8 2.41,500,000,000A 2. 34 3. 21 4. 5. 5.1. 5.2. 5. 5.3 •1•12•3 7 6. 6. 6. 6. 6. 6. 10% 7. (a) 13 (b) CFOCFO ••• 3CFO 7. (c) A A 8. 9. 9. (a) (ii) (iii)416,500,000 10. 11. (i)1,307,588,000 924,276,000272,762,0006.5%7%1,625,994,000282,378,0006.5%7%153,761,000120,916,000 463,043,000 (ii)182,861,000,0002,860,000,0005%1,000,000A2,885,184,0002,884,627,000 11. 12. (a) 13,336,081,00013,400,494,0003,223,239,0002,809,000,00013,336,081,00013,400,494,0003.15%7.0%3.15%7.0% 190,690,000 12. (b) 319,000,0003.46%318,043,000957,0005,000,0005,000,0003.46%2.96% 1,450,000,0003.50%1,446,375,0003,625,000147,000,000553.00% 1,339,000,0003.46%1,334,983,0004,017,00080,000,000580,000,00053.10% 1,052,000,0003.60%1,049,686,0002,314,000480,300,0003.60%2.90% 825,000,00053.50%822,525,0002,475,000225,000,0003.50%2.90% 12. (b) 1,430,000,0003.48%1,426,997,0003,003,000 600,000,0003.74%598,800,0001,200,000600,000,000 374,000,0003.10%373,252,000748,000 197,000,0002.40%196,645,400354,600 325,000,0003.50%324,415,000585,000 500,000,0002.50%499,100,000900,000 518,000,0002.40%517,067,600932,400 13. #* 14. 15. 25%25% 15% 30%60% 16. 17. 67,340,000 18. 9 , 8 5 4 , 0 0 0 , 0 0 09 , 9 8 7, 000,0003 6 9 , 61 9 , 0 0 03 7 6 , 57 4,0001 , 4 3 0, 9 7 7 , 0 0 01,674,375,0002,442,350,0003,494,749,000103,691,00014,725,00010,145,00013,319,822,00013,400,494,000 19. 4,074,213,0004,175,446,000 (i)(ii)(iii) 20. (a) (b) 21 (i)(ii)701,115,000(iii)91,447,000538,995,000447,548,000(iv)9,588,000 22. 35.02%34.67%64.98%65.33% • • 22. (i) 22. 2 0 8 , 0 0 0 , 0 0 01,447,000,000 655,000,000LPR105,000,000 490,000,000LPR101% 297,000,000LPR101% 5,000,000LPR10 22. 6.50% 22. (iv) (a)362,600,0006.5%9,800,00088,200,000264,600,000 139,517,000134,140,000 (b)6.5% 22. (v) 22. 22. (viii) 22. (viii) ^#* 140,066,000556,738,000 (ix) 22. (x) (a) (xi) 42,730,000 38 1. 2. 3. 15 GDP5.3% 1 2 38,3583.7%38,8495.2% 3033 + 301,932.011.97%160,984.5164,712.490,297.387,754.4147,587.788,945.017,124.70.4892 1 147,671.418.32%20,152.61.59% 1 2025 2920252025202529530042025321,20011.5 1,07158.9%1825233337666700 130119198.961.12131 2 24++ 5A 14 2 146,134.429.71%160,672.380,538.3 22.8217.494.83.3 109.392.74A21 3 4 236.93.66% 1 +++ 2 +106.6519.5628.8232.28+++ 3 4 0.40 1 2 10.12%164,712.4 1,336,060.2225,571.332,445.587,289.6330,138.371,382.8285,857.0 3,419,556.41,658,038.3623,737.7 1,333,608.168%68%111.5%107.4% 407,421.3417,544.6 3,367,020,000 AH 2,660,000,00079.002%707,020,00020.998% XV3365% XV336 XV35278C3 C1 5,039 http://www.hkexnews.hkhttp://www.beijingns.com.cn 8A12 • Beijing North Star Company Limited88A12 8A12100101(8610) 6499 1277(8610) 6499 1352www.beijingns.com.cn